stocksWHIRLPOOL
WHIRLPOOL

Whirlpool Of India Ltd.

793.00+12.8 (+1.64%)
9 Jul, 3:29 PM

Income Statement

Abridged
Understanding Income Statement
Whirlpool Of India Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
C
2012
Mar 31
C
2013
Mar 31
C
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Total Revenue
2,6582,7732,8013,2493,4403,9414,8325,3985,9935,9006,1976,6686,8307,9198,034
Cost of Operating Revenue
1,7411,9151,9712,1682,1782,4683,1843,5843,8883,9824,4374,8704,9075,5725,555
Gross Profit
9178588311,0811,2621,4721,6481,8132,1051,9181,7601,7971,9232,3472,479
Gross Margin
34.530.929.733.336.737.434.133.635.132.528.427.028.229.630.9
Total Operating Expenses
2,4852,6032,6392,9753,1223,5334,3724,8605,4245,5015,9056,4606,6227,5767,762
Operating Profit
173170162274318408460538568399291208208344272
Operating Margin
6.56.15.88.49.310.39.510.09.56.84.73.13.04.33.4
Financing Income/(Expense) - Net
-417253658788810426244894127-45
Profit before Taxes
181179174301356468541629667470650297307490397
Income Taxes
58515190116158190219177118837383127101
Profit after Tax
124128123211240310351410490352566219217359294
PAT Margin
4.74.64.46.57.07.97.37.68.26.09.13.33.24.53.7
EPS - Basic - ex Extraordinary Items
9.6210.079.6916.5918.9224.4727.6432.3038.6427.7344.6417.2617.1128.3023.15
EPS - Diluted - ex Extraordinary Items
9.6210.079.6916.5918.9224.4727.6432.3038.6427.7344.6417.2617.1128.3023.15
EBIT
173170162274318408460538568399291208208344272
EBITDA
223231227342395495563649698543439393421560485
EBITDA Margin
8.48.38.110.511.512.611.712.011.69.27.15.96.27.16.0

Balance Sheet

Abridged
Understanding Balance Sheet
Whirlpool Of India Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
2012
Mar 31
R
2013
Mar 31
C
2014
Mar 31
R
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
R
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
PRESS
Total Current Assets
7138971,0861,3981,7962,2332,1482,4643,3223,9463,5893,8734,0254,6285,041
Long-Term Investments
-55501384733580020210026
Property Plant & Equipment - Net
3814134244013974224725477487388699419751,0011,217
Total Non-Current Assets
4744884834564556431,0771,2481,0791,1022,0972,0862,1152,1482,343
Total Assets
1,1871,3841,5691,8542,2512,8763,2263,7124,4005,0485,6875,9596,1406,7767,384
Total Current Liabilities
6206787458439901,2541,2661,3671,6081,8931,7561,8981,7692,1762,478
Long Term Debt
----------10585182226292
Total Non-Current Liabilities
7789848788132157193224293426390510595733
Total Liabilities
6977678299311,0781,3861,4231,5611,8322,1862,1822,2882,2792,7713,211
Total Shareholders' Equity
4906187409231,1731,4901,8032,1512,5692,8633,3623,5243,7063,9644,173
Minority Interest
----------14314815541-
Total Equity
4906187409231,1731,4901,8032,1512,5692,8633,5053,6713,8614,0044,173
Total Liabilities & Equity
1,1871,3841,5691,8542,2512,8763,2263,7124,4005,0485,6875,9596,1406,7767,384

Cash Flow

Abridged
Understanding Cash Flow Statement
Whirlpool Of India Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
C
2012
Mar 31
C
2013
Mar 31
2014
Mar 31
2015
Mar 31
C
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Operating CF bef Changes in Working Cap
188200193273328400443492587518376419475588491
Working Capital - Increase/(Decrease)
29-47275664521-3-11275-237-84251124-74
Net CF from Operating Activities
217153219329391452444488474593139335726711417
Capital Expenditures - Net
118848385791121561863059916817966119260
Net CF from Investing Activities
-118-80-83-85-77-249-476-349-169266-516-176-66-119-2,175
Dividends Paid - Cash - Total
7-----385063636363636363
Stock - Issuance/(Retirement) - Net
-54--------------
Debt - LT & ST - Issuance/(Retirement) - Total
---------8-10-19-28-42-57-66
Net Cash Flow from Financing Activities
-66------46-61-85-73-83-91-105-287-188
Free Cash Flow to Equity
9969137244312340289302162485-4812861953690
Free Operating CF net dividend
9169133244312339250251104429-949159652890
Free Operating CF
9869133244312339288301167493-31154660592153

Business Segment Analysis

FY End:
Mar 25

Whirlpool Of India Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 120Cr
Home Appliances (100.0%)₹ 119.81 Cr
Revenue / Sales
Total₹ 7,919Cr
Home Appliances (100.0%)₹ 7,919.37 Cr
Assets
Total₹ 6,776Cr
Home Appliances (100.0%)₹ 6,775.61 Cr
Operating Income
Total₹ 344Cr
Home Appliances (100.0%)₹ 343.61 Cr

Regional Segment Analysis

FY End:
Mar 25

Whirlpool Of India Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 7,918Cr
Within India (96.1%)₹ 7,611.38 CrRest Of World (3.9%)₹ 306.77 Cr

Historical Segment Analysis

Track how Whirlpool Of India Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
Home Appliances30710117018166120

Frequently Asked Questions

What is the revenue of Whirlpool Of India Ltd.?
The latest trailing twelve month revenue of Whirlpool Of India Ltd. is ₹ 8,034.20 Cr, reflecting a 1-year growth of 1.45% and a 3-year CAGR of 6.41%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Whirlpool Of India Ltd.?
The latest trailing twelve month net profit (PAT) of Whirlpool Of India Ltd. is ₹ 293.75 Cr, with a 3-year earnings CAGR of 10.28%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Whirlpool Of India Ltd.?
The trailing twelve month EBITDA of Whirlpool Of India Ltd. is approximately ₹ 271.84 Cr (based on an operating margin of 3.38%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Whirlpool Of India Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Whirlpool Of India Ltd. is 23.15. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Whirlpool Of India Ltd.?
The debt-to-equity ratio of Whirlpool Of India Ltd. stands at 0.09. The interest coverage ratio is 5.98x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Whirlpool Of India Ltd.?
The estimated book value per share of Whirlpool Of India Ltd. is 334.35 (derived from a P/B ratio of 2.37 and market price of ₹ 793.00), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Whirlpool Of India Ltd.?
The trailing twelve month operating cash flow of Whirlpool Of India Ltd. is ₹ 416.54 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Whirlpool Of India Ltd. report consolidated or standalone financials?
Whirlpool Of India Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.