stocksWONDERLA
468.45+3.8 (+0.81%)
9 Jul, 2:29 PM

Income Statement

Abridged
Understanding Income Statement
Wonderla Holidays Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
R
2012
Mar 31
R
2013
Mar 31
R
2014
Mar 31
2015
Mar 31
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
PR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Total Revenue
113.13137.85153.63181.87205.36262.82270.49282.04270.8738.42127.55429.22483.04458.57518.77
Cost of Operating Revenue
33.2643.7240.6049.6552.0652.8965.8969.4670.4145.3048.7075.3882.36115.95140.88
Gross Profit
79.8794.13113.02132.22153.30209.94204.60212.58200.46-6.8878.85353.84400.68342.62377.89
Gross Margin
70.668.373.672.774.679.975.675.474.0-17.961.882.482.974.772.8
Total Operating Expenses
69.1987.0396.23116.29134.63217.64214.34206.54208.23106.96142.01239.62289.69368.13437.70
Operating Profit
43.9450.8257.3965.5870.7345.1856.1675.5162.64-68.53-14.46189.61193.3590.4481.08
Operating Margin
38.836.937.436.134.417.220.826.823.1-178.4-11.344.240.019.715.6
Financing Income/(Expense) - Net
-0.73-1.92-0.506.1915.362.741.935.647.804.873.2911.4020.1518.14-0.63
Profit before Taxes
44.2050.0357.9172.9487.0248.5359.2484.0492.59-66.43-12.75199.11211.32113.55108.33
Income Taxes
14.3316.4418.0222.3127.2114.6220.7428.6227.80-16.49-3.2750.2153.364.2826.60
Profit after Tax
29.8733.5939.8950.6359.8233.9138.5055.4164.78-49.93-9.48148.90157.96109.2781.73
PAT Margin
26.424.426.027.829.112.914.219.623.9-130.0-7.434.732.723.815.8
EPS - Basic - ex Extraordinary Items
5.298.009.509.1910.596.006.819.8111.46-8.83-1.6826.3327.9318.6112.89
EPS - Diluted - ex Extraordinary Items
5.298.009.509.1910.596.006.819.8111.45-8.83-1.6826.3327.9318.5512.83
EBIT
43.9450.8257.3965.5870.7345.1856.1675.5162.64-68.53-14.46189.61193.3590.4481.08
EBITDA
55.5062.6770.6081.8585.6174.4692.66115.02104.41-27.9520.55220.83227.48147.56164.57
EBITDA Margin
49.145.546.045.041.728.334.340.838.5-72.816.151.447.132.231.7

Balance Sheet

Abridged
Understanding Balance Sheet
Wonderla Holidays Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
R
2012
Mar 31
R
2013
Mar 31
C
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
C
2018
Mar 31
2019
Mar 31
2020
Mar 31
C
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
PR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
PRESS
Total Current Assets
692821012810673130150117131287250617483
Long-Term Investments
001000-00080003
Property Plant & Equipment - Net
1251491651796977668448328197837567689291,1771,420
Total Non-Current Assets
1351571721887087918558448317947747909891,2451,464
Total Assets
1411662003988368979299749819119061,0761,2381,8621,947
Total Current Liabilities
252826294374848534303838567377
Long Term Debt
1612191059--4315556
Total Non-Current Liabilities
201825128382727188726788886574
Total Liabilities
45465041126157156156122102105127144138150
Total Shareholders' Equity
951201503567107417738198598108019501,0951,7241,797
Total Equity
951201503567107417738198598108019501,0951,7241,797
Total Liabilities & Equity
1411662003988368979299749819119061,0761,2381,8621,947

Cash Flow

Abridged
Understanding Cash Flow Statement
Wonderla Holidays Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
C
2012
Mar 31
C
2013
Mar 31
2014
Mar 31
C
2015
Mar 31
C
2016
Mar 31
C
2017
Mar 31
2018
Mar 31
C
2019
Mar 31
2020
Mar 31
R
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
PR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Operating CF bef Changes in Working Cap
41.9946.8050.4756.0863.2357.8379.0684.71110.43-24.0323.73190.14181.83144.01162.39
Working Capital - Increase/(Decrease)
2.09-0.19-1.85-2.3017.7313.336.487.19-37.333.04-1.114.303.51-12.41-6.28
Net CF from Operating Activities
44.0946.6148.6253.7980.9671.1585.5591.9073.09-20.9922.62194.44185.34131.60156.10
Capital Expenditures - Net
39.2437.4026.9936.90145.45113.08104.4027.4420.957.6610.5344.00223.03327.60296.36
Net CF from Investing Activities
-39.24-37.40-26.99-223.08-28.32-104.41-41.02-100.53-44.6840.23-37.65-166.65-166.35-654.50-146.82
Dividends Paid - Cash - Total
7.327.327.379.8919.853.317.0810.2724.53---14.1414.1212.68
Stock - Issuance/(Retirement) - Net
---170.00-----0.010.010.010.30540.000.01
Debt - LT & ST - Issuance/(Retirement) - Total
4.64-1.502.91-8.75-7.6411.74-15.45-2.79-2.95-1.66-1.24-7.41-1.37-0.240.93
Net Cash Flow from Financing Activities
-2.68-8.82-4.46151.35-27.508.43-22.53-12.97-27.43-1.64-1.23-7.40-15.21512.84-11.73
Free Cash Flow to Equity
9.497.7124.548.13-72.14-30.18-34.3061.6749.19-30.3010.85143.02-39.06-196.24-139.33
Free Operating CF net dividend
-2.581.8413.726.77-84.47-45.25-26.0354.0327.50-28.8312.02150.17-52.18-210.24-152.96
Free Operating CF
4.749.1621.0916.66-64.61-41.94-18.9564.3052.03-28.8312.02150.17-38.04-196.12-140.28

Business Segment Analysis

FY End:
Mar 25

Wonderla Holidays Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Revenue / Sales
Total₹ 459Cr
Amusement parks and Resort (75.4%)₹ 345.91 CrOthers (24.6%)₹ 112.66 Cr
Assets
Total₹ 1,862Cr
Amusement parks and Resort (68.6%)₹ 1,277.83 CrUnallocated (31.2%)₹ 580.16 CrOthers (0.2%)₹ 3.62 Cr
Operating Income
Total₹ 188Cr
Amusement parks and Resort (48.3%)₹ 91.08 CrOthers (25.9%)₹ 48.80 CrUnallocated (25.8%)₹ -48.51 Cr

Regional Segment Analysis

Wonderla Holidays Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

We don't have enough data to show regional segment analysis for Wonderla Holidays Ltd.

Historical Segment Analysis

Track how Wonderla Holidays Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2010
Mar 31
2011
Mar 31
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
Amusement parks and Resort5132035303711
Others0000000
Resort00201000

Frequently Asked Questions

What is the revenue of Wonderla Holidays Ltd.?
The latest trailing twelve month revenue of Wonderla Holidays Ltd. is ₹ 518.77 Cr, reflecting a 1-year growth of 13.13% and a 3-year CAGR of 6.52%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Wonderla Holidays Ltd.?
The latest trailing twelve month net profit (PAT) of Wonderla Holidays Ltd. is ₹ 81.73 Cr, with a 3-year earnings CAGR of -21.30%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Wonderla Holidays Ltd.?
The trailing twelve month EBITDA of Wonderla Holidays Ltd. is approximately ₹ 81.08 Cr (based on an operating margin of 15.63%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Wonderla Holidays Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Wonderla Holidays Ltd. is 12.83. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Wonderla Holidays Ltd.?
The debt-to-equity ratio of Wonderla Holidays Ltd. stands at 0.00. The interest coverage ratio is 128.43x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Wonderla Holidays Ltd.?
The estimated book value per share of Wonderla Holidays Ltd. is 285.49 (derived from a P/B ratio of 1.64 and market price of ₹ 468.45), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Wonderla Holidays Ltd.?
The trailing twelve month operating cash flow of Wonderla Holidays Ltd. is ₹ 156.10 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Wonderla Holidays Ltd. report consolidated or standalone financials?
Wonderla Holidays Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.