	2012 Mar 31	2013 Sep 30	2014 Sep 30	2015 Mar 31	2016 Mar 31	R 2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31	TTM Jun 30
	2012 Mar 31	2013 Sep 30	2014 Sep 30	2015 Mar 31	2016 Mar 31	R 2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31	TTM Jun 30
Period length: Source:	12M AR	18M AR	12M AR	6M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M IR
Total Revenue	229.07	207.12	118.23	13.46	7.07	1.95	2.25	0.33	0.21	-	-	79.67	326.38	239.04	91.50	65.88
Cost of Operating Revenue	193.35	145.78	118.47	16.63	12.88	24.04	9.30	9.23	4.21	-	-	70.22	271.53	215.87	74.77	54.51
Gross Profit	35.72	61.34	-0.24	-3.16	-5.81	-22.09	-7.05	-8.91	-4.00	-	-	9.46	54.85	23.17	16.73	11.37
Gross Margin	15.6	29.6	-0.2	-23.5	-82.1	-1,132.2	-312.6	-2,732.8	-1,925.0	-	-	11.9	16.8	9.7	18.3	17.3
Total Operating Expenses	274.87	275.86	169.75	35.95	41.91	30.92	9.89	10.58	5.31	6.60	0.53	79.80	285.91	230.19	84.19	64.34
Operating Profit	-45.80	-68.73	-51.52	-22.48	-34.83	-28.97	-7.63	-10.25	-5.10	-6.60	-0.53	-0.13	40.48	8.85	7.31	1.54
Operating Margin	-20.0	-33.2	-43.6	-167.0	-492.4	-1,484.8	-338.7	-3,144.8	-2,452.9	-	-	-0.2	12.4	3.7	8.0	2.3
Financing Income/(Expense) - Net	-27.00	-65.96	-48.09	-25.30	-5.30	-3.88	0.05	-4.87	-0.02	-	-3.49	-3.60	-5.64	-6.36	-7.01	-8.61
Profit before Taxes	-72.67	2.67	-101.30	-47.11	-44.22	-31.15	-6.42	-5.78	-5.12	-6.60	-3.93	3.19	36.34	4.65	2.97	3.07
Income Taxes	-9.24	9.56	-0.76	-0.72	0.59	0.09	-	-	-	-	-	-	-10.61	22.40	0.75	0.42
Profit after Tax	-64.38	-8.38	-101.26	-46.72	-43.59	-9.33	31.96	-224.21	-60.74	-8.38	-59.41	19.64	46.95	-17.58	2.60	3.08
PAT Margin	-28.1	-4.0	-85.6	-347.0	-616.2	-478.1	1,417.8	-68,777.3	-29,202.9	-	-	24.7	14.4	-7.4	2.8	4.7
EPS - Basic - ex Extraordinary Items	-31.03	-4.54	-48.47	-22.68	-21.21	-14.78	-3.04	-2.21	-1.98	-2.83	-1.52	1.00	10.00	-3.09	0.33	0.35
EPS - Diluted - ex Extraordinary Items	-31.03	-4.54	-48.47	-22.68	-21.21	-14.78	-3.04	-2.21	-1.98	-2.83	-1.52	0.96	9.24	-3.09	0.31	0.28
EBIT	-45.80	-68.73	-51.52	-22.48	-34.83	-28.97	-7.63	-10.25	-5.10	-6.60	-0.53	-0.13	40.48	8.85	7.31	1.54
EBITDA	-35.77	-52.92	-41.57	-16.13	-23.21	-19.78	1.53	-1.02	-0.89	-6.60	-0.53	0.08	41.20	10.87	9.08	3.20
EBITDA Margin	-15.6	-25.5	-35.2	-119.8	-328.1	-1,013.6	68.1	-314.4	-427.9	-	-	0.1	12.6	4.5	9.9	4.9

Balance Sheet

Abridged

Understanding Balance Sheet

W.S. Industries (India) Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2012 Mar 31	2013 Sep 30	2014 Sep 30	2015 Mar 31	R 2016 Mar 31	R 2017 Mar 31	2018 Mar 31	R 2019 Mar 31	2020 Mar 31	2021 Mar 31	R 2022 Mar 31	2023 Mar 31	C 2024 Mar 31	2025 Mar 31	2026 Mar 31
	2012 Mar 31	2013 Sep 30	2014 Sep 30	2015 Mar 31	R 2016 Mar 31	R 2017 Mar 31	2018 Mar 31	R 2019 Mar 31	2020 Mar 31	2021 Mar 31	R 2022 Mar 31	2023 Mar 31	C 2024 Mar 31	2025 Mar 31	2026 Mar 31
Source:	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR
Total Current Assets	160.68	226.27	211.65	203.85	249.93	207.01	172.01	49.16	73.19	72.50	81.52	100.68	167.60	201.83	241.16
Long-Term Investments	0.07	0.07	-	-	-	0.01	-	-	-	-	-	30.47	158.99	167.28	231.13
Property Plant & Equipment - Net	295.86	150.89	202.06	186.91	103.26	93.98	84.80	426.34	0.02	0.02	0.02	0.53	5.67	9.49	6.48
Total Non-Current Assets	303.62	153.01	204.80	189.18	104.78	94.52	85.18	426.48	0.20	0.12	0.03	138.35	181.64	206.92	299.06
Total Assets	464.30	379.28	416.45	393.03	354.71	301.53	257.19	475.63	73.39	72.62	81.55	239.03	349.24	408.75	540.22
Total Current Liabilities	211.98	277.32	344.05	358.31	461.63	461.24	384.46	136.56	145.69	153.30	69.19	137.58	142.54	131.90	78.36
Long Term Debt	105.06	88.74	95.34	114.61	34.85	12.75	12.75	419.55	12.75	12.75	35.50	35.50	49.81	61.20	51.98
Total Non-Current Liabilities	110.47	97.36	102.26	118.73	34.85	12.75	12.75	419.55	12.75	12.75	35.52	36.50	69.27	78.47	67.19
Total Liabilities	322.46	374.69	446.31	477.04	496.48	473.99	397.21	556.11	158.44	166.05	104.71	174.08	211.81	210.37	145.55
Total Shareholders' Equity	122.92	-16.29	-51.21	-105.70	-162.24	-172.47	-140.01	-80.53	-85.05	-93.43	-23.16	64.95	137.43	198.46	395.13
Minority Interest	18.92	20.89	21.36	21.69	20.47	-	-	0.05	-	-	-	-	-	-0.08	-0.46
Total Equity	141.84	4.60	-29.86	-84.01	-141.77	-172.47	-140.01	-80.48	-85.05	-93.43	-23.16	64.95	137.43	198.38	394.67
Total Liabilities & Equity	464.30	379.28	416.45	393.03	354.71	301.53	257.19	475.63	73.39	72.62	81.55	239.03	349.24	408.75	540.22

Cash Flow

Abridged

Understanding Cash Flow Statement

W.S. Industries (India) Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2012 Mar 31	2013 Sep 30	2014 Sep 30	2015 Mar 31	2016 Mar 31	C 2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	R 2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
	2012 Mar 31	2013 Sep 30	2014 Sep 30	2015 Mar 31	2016 Mar 31	C 2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	R 2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
Period length: Source:	12M AR	18M AR	12M AR	6M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR
Operating CF bef Changes in Working Cap	-69.15	-118.08	-90.96	-40.74	-29.01	2.77	41.98	-215.01	-56.55	-1.38	-59.44	-8.82	36.31	-12.42	5.92
Working Capital - Increase/(Decrease)	24.54	-70.85	72.48	-8.58	17.30	-0.29	-56.64	91.98	44.26	-5.68	-20.63	-100.38	70.44	-76.23	-17.57
Net CF from Operating Activities	-44.61	-188.93	-18.47	-49.31	-11.71	2.48	-14.65	-123.03	-12.29	-7.06	-80.07	-109.20	106.75	-88.65	-11.65
Capital Expenditures - Net	16.16	-127.65	-3.34	0.36	0.59	0.29	-	34.78	0.02	7.17	-141.79	-1.36	127.27	8.15	88.43
Net CF from Investing Activities	-6.97	134.79	4.00	-0.03	0.63	2.70	-	-34.78	0.11	-7.17	141.90	20.58	-127.37	-14.77	-160.82
Dividends Paid - Cash - Total	1.08	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Stock - Issuance/(Retirement) - Net	-	-	-	-	-	-	-	5.17	-	-	-	68.47	25.58	78.55	175.73
Debt - LT & ST - Issuance/(Retirement) - Total	50.55	53.70	23.37	49.27	0.93	0.16	9.07	153.21	10.37	14.19	-39.43	-1.10	30.73	2.84	-0.65
Net Cash Flow from Financing Activities	49.47	53.70	23.37	49.27	0.93	0.16	9.58	158.38	10.37	14.19	-39.43	67.37	56.30	91.49	175.08
Free Cash Flow to Equity	-10.22	-7.58	8.24	-0.40	-11.37	2.35	-5.58	-4.60	-1.94	-0.03	22.29	-108.94	10.21	-93.96	-100.73
Free Operating CF net dividend	-62.04	-198.62	-18.54	-49.67	-12.49	2.19	-14.65	-157.81	-12.31	-14.22	-80.08	-109.84	-20.52	-96.80	-100.10
Free Operating CF	-60.96	-198.62	-18.54	-49.67	-12.49	2.19	-14.65	-157.81	-12.31	-14.22	-80.08	-109.84	-20.52	-96.80	-100.10

Business Segment Analysis

FY End:

Mar 26

W.S. Industries (India) Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex

Infra segment (100.0%)₹ 88.45 Cr

Revenue / Sales

Infra segment (100.0%)₹ 91.50 Cr

Assets

Infra segment (100.0%)₹ 540.22 Cr

Operating Income

Infra segment (100.0%)₹ 7.31 Cr

Regional Segment Analysis

W.S. Industries (India) Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

We don't have enough data to show regional segment analysis for W.S. Industries (India) Ltd.

Historical Segment Analysis

Track how W.S. Industries (India) Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Capex

Sales

Assets

Operating Income

Business

Regional

Business

	2025 Mar 31	2026 Mar 31
	2025 Mar 31	2026 Mar 31
Infra segment	8	88

Frequently Asked Questions

What is the revenue of W.S. Industries (India) Ltd.?

The latest trailing twelve month revenue of W.S. Industries (India) Ltd. is ₹ 65.88 Cr, reflecting a 1-year growth of -65.93% and a 3-year CAGR of -19.28%. Annual and quarterly revenue trends are available in the Income Statement section.

What is the net profit of W.S. Industries (India) Ltd.?

The latest trailing twelve month net profit (PAT) of W.S. Industries (India) Ltd. is ₹ 3.08 Cr, with a 3-year earnings CAGR of -26.18%. Detailed profit history across annual and quarterly periods is in the Income Statement section.

What is the EBITDA of W.S. Industries (India) Ltd.?

The trailing twelve month EBITDA of W.S. Industries (India) Ltd. is approximately ₹ 1.54 Cr (based on an operating margin of 2.34%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.

What is the EPS of W.S. Industries (India) Ltd.?

The trailing twelve month Earnings Per Share (EPS) of W.S. Industries (India) Ltd. is 0.40. EPS trends across annual and quarterly periods are visible in the Income Statement section.

What is the debt level of W.S. Industries (India) Ltd.?

The debt-to-equity ratio of W.S. Industries (India) Ltd. stands at 0.17. The interest coverage ratio is 0.18x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.

What is the book value per share of W.S. Industries (India) Ltd.?

The estimated book value per share of W.S. Industries (India) Ltd. is 52.06 (derived from a P/B ratio of 1.15 and market price of ₹ 60.00), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.

What is the cash flow from operations of W.S. Industries (India) Ltd.?

The trailing twelve month operating cash flow of W.S. Industries (India) Ltd. is ₹ -11.67 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.

Does W.S. Industries (India) Ltd. report consolidated or standalone financials?

W.S. Industries (India) Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.