637.25+1.0 (+0.16%)
21 Aug, 12:00 AM

Income Statement

Abridged
Understanding Income Statement
West Coast Paper Mills Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
2012
Mar 31
C
2014
Mar 31
C
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
2018
Mar 31
C
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
TTM
Jun 30
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
IR
Total Revenue
1,3051,5621,6481,7001,7691,7101,9792,4932,2453,3784,9214,4484,0624,2794,375
Cost of Operating Revenue
1,0741,3221,3631,3751,3381,2521,3961,6961,7452,3812,8352,8703,1293,4383,297
Gross Profit
2312402853254314585837974999972,0851,5779338411,078
Gross Margin
17.715.417.319.124.426.829.532.022.229.542.435.523.019.724.6
Total Operating Expenses
1,2221,4801,5251,5651,5421,4561,6392,0632,2082,9363,4563,5163,7294,0934,119
Operating Profit
8382124135227254340429364411,465932333185256
Operating Margin
6.45.37.58.012.914.817.217.21.613.129.821.08.24.35.9
Financing Income/(Expense) - Net
-68-67-69-69-51-42-19-39-57-311511410547-38
Profit before Taxes
-4714514178222326397-264201,4781,053444237332
Income Taxes
-13741449-130-9-22753912671088295
Profit after Tax
-34710129223296370-3307942692311151230
PAT Margin
-2.60.40.1-7.313.015.014.9-0.19.119.115.67.73.55.2
EPS - Basic - ex Extraordinary Items
-5.351.000.17-0.0719.4633.7944.8256.08-0.4746.49142.62104.7747.1122.8034.78
EPS - Diluted - ex Extraordinary Items
-5.351.000.17-0.0719.4633.7944.8256.08-0.4746.49142.62104.7747.1122.8034.78
EBIT
8382124135227254340429364411,465932333185256
EBITDA
2892092462503383705166272656541,6551,117543434506
EBITDA Margin
22.113.414.914.719.121.626.125.211.819.433.625.113.410.111.6

Balance Sheet

Abridged
Understanding Balance Sheet
West Coast Paper Mills Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
2012
Mar 31
C
2014
Mar 31
R
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
R
2018
Mar 31
C
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
Total Current Assets
5546895785394935068431,0291,0031,2872,0722,5212,6892,549
Long-Term Investments
47471113329114139271363405335
Property Plant & Equipment - Net
1,4611,2471,2171,1271,0281,0531,0371,7621,6021,4831,4261,8102,0232,210
Total Non-Current Assets
1,5601,4051,3291,1921,1171,0851,0772,2022,1342,0562,1112,5972,8232,906
Total Assets
2,1142,0941,9081,7311,6091,5901,9203,2313,1373,3434,1835,1185,5125,455
Total Current Liabilities
738810826619443384513707757789783860898746
Long Term Debt
72158639541929421015454841426393159232237
Total Non-Current Liabilities
807688555595528324266794656505328446544522
Total Liabilities
1,5451,4981,3811,2149707087791,5021,4141,2941,1111,3061,4421,268
Total Shareholders' Equity
5705975275176398821,1411,4131,4081,7002,5883,2443,4923,608
Minority Interest
-----00316316349484569579578
Total Equity
5705975275176398821,1411,7291,7242,0493,0723,8124,0704,186
Total Liabilities & Equity
2,1142,0941,9081,7311,6091,5901,9203,2313,1373,3434,1835,1185,5125,455

Cash Flow

Abridged
Understanding Cash Flow Statement
West Coast Paper Mills Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2014
Mar 31
2015
Mar 31
C
2016
Mar 31
2017
Mar 31
2018
Mar 31
C
2019
Mar 31
2020
Mar 31
2021
Mar 31
R
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Operating CF bef Changes in Working Cap
1391261222672824475162115111,336886445390
Working Capital - Increase/(Decrease)
-5764-931144-66777444-85-83-31731
Net CF from Operating Activities
82190293802863815932855551,250803128420
Capital Expenditures - Net
562330301461691137362161512449381
Net CF from Investing Activities
-56-2327-27-139-390-885-179-314-938-774-234-246
Dividends Paid - Cash - Total
88-8172666-1248806439
Stock - Issuance/(Retirement) - Net
----0--------
Debt - LT & ST - Issuance/(Retirement) - Total
-15-156-56-335-13340358-100-224-25440170-129
Net Cash Flow from Financing Activities
-22-163-56-343-1538278-100-236-302-40106-167
Free Cash Flow to Equity
1112-57167252838111269835331-152-90
Free Operating CF net dividend
13159-13421201844112114801,039210-3860
Free Operating CF
21167-13501372104772114921,087290-32339

Business Segment Analysis

FY End:
Mar 26

West Coast Paper Mills Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 381Cr
Paper and Paper Board (99.8%)₹ 380.57 CrTelecommunication Cables (0.2%)₹ 0.75 CrOthers (0.0%)₹ 0.00 Cr
Revenue / Sales
Total₹ 4,279Cr
Paper and Paper Board (92.0%)₹ 3,937.08 CrTelecommunication Cables (8.0%)₹ 341.64 CrOthers (0.0%)₹ 0.06 Cr
Assets
Total₹ 5,455Cr
Paper and Paper Board (92.7%)₹ 5,058.75 CrTelecommunication Cables (6.6%)₹ 360.86 CrOthers (0.6%)₹ 34.90 Cr

Regional Segment Analysis

West Coast Paper Mills Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

We don't have enough data to show regional segment analysis for West Coast Paper Mills Ltd.

Historical Segment Analysis

Track how West Coast Paper Mills Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2010
Mar 31
2011
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Paper and Paper Board246716124371531541107361162459442381
Telecommunication Cables1000001751216691
Others000000--000000
Unallocable000000--------

Frequently Asked Questions

What is the revenue of West Coast Paper Mills Ltd.?
The latest trailing twelve month revenue of West Coast Paper Mills Ltd. is ₹ 4,375.40 Cr, reflecting a 1-year growth of 7.86% and a 3-year CAGR of -4.00%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of West Coast Paper Mills Ltd.?
The latest trailing twelve month net profit (PAT) of West Coast Paper Mills Ltd. is ₹ 238.05 Cr, with a 3-year earnings CAGR of -38.80%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of West Coast Paper Mills Ltd.?
The trailing twelve month EBITDA of West Coast Paper Mills Ltd. is approximately ₹ 256.23 Cr (based on an operating margin of 5.86%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of West Coast Paper Mills Ltd.?
The trailing twelve month Earnings Per Share (EPS) of West Coast Paper Mills Ltd. is 34.78. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of West Coast Paper Mills Ltd.?
The debt-to-equity ratio of West Coast Paper Mills Ltd. stands at 0.10. The interest coverage ratio is 6.67x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of West Coast Paper Mills Ltd.?
The estimated book value per share of West Coast Paper Mills Ltd. is 546.23 (derived from a P/B ratio of 1.17 and market price of ₹ 637.25), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of West Coast Paper Mills Ltd.?
The trailing twelve month operating cash flow of West Coast Paper Mills Ltd. is ₹ 420.09 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does West Coast Paper Mills Ltd. report consolidated or standalone financials?
West Coast Paper Mills Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.