stocksYUKEN
1,105.00+10.0 (+0.91%)
23 Oct, 12:00 AM

Income Statement

Abridged
Understanding Income Statement
Yuken India Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
C
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
TTM
Jun 30
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
IR
Total Revenue
179.58157.41166.37186.29199.03208.45267.93339.41242.16213.06331.12372.44422.54457.36462.17491.95
Cost of Operating Revenue
99.6091.1895.6895.4698.80108.86133.63170.98144.06129.03203.71234.56260.23272.03279.40254.49
Gross Profit
79.9966.2370.6990.83100.2499.59134.30168.4498.1084.03127.41137.88162.30185.33182.77237.46
Gross Margin
44.542.142.548.850.447.850.149.640.539.438.537.038.440.539.548.3
Total Operating Expenses
159.33151.11162.35183.42196.08212.57250.78316.56233.61206.42306.18350.30390.60418.79432.07461.02
Operating Profit
20.256.304.022.872.95-4.1217.1522.858.556.6524.9422.1431.9438.5630.1130.92
Operating Margin
11.34.02.41.51.5-2.06.46.73.53.17.55.97.68.46.56.3
Financing Income/(Expense) - Net
-4.66-5.22-3.82-4.58-5.43-6.68-8.14-7.89-9.85-10.19-8.92-10.04-7.39-10.12-9.86-11.15
Profit before Taxes
15.721.802.560.45-1.40-8.2211.63151.020.535.7419.2816.0226.7831.0222.4323.73
Income Taxes
5.531.120.81-0.090.46-3.244.4732.06-2.360.666.146.488.187.077.737.78
Profit after Tax
10.730.800.840.17-2.00-4.657.11119.403.135.2513.719.5718.8224.6214.4715.64
PAT Margin
6.00.50.50.1-1.0-2.22.735.21.32.54.12.64.55.43.13.2
EPS - Basic - ex Extraordinary Items
8.940.670.700.14-1.67-3.875.9299.502.614.3811.427.9714.7518.9410.8111.56
EPS - Diluted - ex Extraordinary Items
8.940.670.700.14-1.67-3.875.9299.502.614.3811.427.9714.7518.9410.8111.56
EBIT
20.256.304.022.872.95-4.1217.1522.858.556.6524.9422.1431.9438.5630.1130.92
EBITDA
23.5510.818.668.058.055.8022.7029.0516.1115.3735.4034.7146.0055.4651.1552.82
EBITDA Margin
13.16.95.24.34.02.88.58.66.77.210.79.310.912.111.110.7

Balance Sheet

Abridged
Understanding Balance Sheet
Yuken India Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
C
2012
Mar 31
2013
Mar 31
R
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
C
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
Total Current Assets
86.2772.5385.0790.76104.14109.50127.73290.73278.09303.65308.02222.01238.09223.98270.35
Long-Term Investments
5.565.774.874.493.484.144.714.38-0.50-17.5017.678.558.25
Property Plant & Equipment - Net
56.7957.2955.0154.1776.4278.8982.16101.52124.08127.22151.57177.66203.81256.60319.49
Total Non-Current Assets
65.9866.0362.6962.4781.3184.8791.42117.39138.84146.58174.30218.88243.26300.45364.88
Total Assets
152.25138.56147.76153.23185.45194.37219.14408.12416.94450.23482.32440.89481.35524.42635.23
Total Current Liabilities
76.7166.4977.1183.81104.48119.91138.64202.14199.05244.28267.31214.57180.72193.11207.51
Long Term Debt
7.604.741.891.3412.2414.6211.8718.1329.0316.5416.1714.928.6715.6137.75
Total Non-Current Liabilities
16.9514.9513.3212.6227.1825.8625.2032.2144.0927.9124.1126.9021.0530.1054.61
Total Liabilities
93.6681.4490.4396.43131.66145.77163.84234.35243.14272.19291.41241.47201.77223.22262.13
Total Shareholders' Equity
57.6156.9157.3356.8053.7948.6055.31173.77173.76178.07190.89199.31279.51301.15373.12
Minority Interest
0.970.21------0.03-0.030.020.100.070.05-0.03
Total Equity
58.5857.1257.3356.8053.7948.6055.31173.77173.80178.03190.91199.42279.58301.21373.10
Total Liabilities & Equity
152.25138.56147.76153.23185.45194.37219.14408.12416.94450.23482.32440.89481.35524.42635.23

Cash Flow

Abridged
Understanding Cash Flow Statement
Yuken India Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
R
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
C
2017
Mar 31
C
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Operating CF bef Changes in Working Cap
16.735.915.773.984.052.1214.3121.616.208.3724.9521.2339.4042.3638.74
Working Capital - Increase/(Decrease)
-3.764.51-1.85-0.93-7.091.47-9.25-8.61-18.650.51-29.610.01-14.80-2.31-6.66
Net CF from Operating Activities
12.9710.423.923.04-3.053.595.0512.99-12.458.88-4.6621.2424.6140.0532.08
Capital Expenditures - Net
21.034.182.494.9226.5712.939.4231.0027.149.4535.8840.0237.3354.3683.03
Net CF from Investing Activities
-21.05-4.00-1.80-4.40-16.40-13.04-9.51-49.94-1.3219.13-1.31-28.10-37.17-56.87-82.88
Dividends Paid - Cash - Total
0.870.870.530.530.560.340.370.732.880.720.720.961.041.942.03
Stock - Issuance/(Retirement) - Net
------------62.90-59.92
Debt - LT & ST - Issuance/(Retirement) - Total
9.05-6.81-2.191.8220.049.875.0538.0316.36-22.434.526.63-41.6010.6513.26
Net Cash Flow from Financing Activities
8.18-7.68-2.721.2919.489.524.6837.3013.47-23.153.805.6720.268.7171.15
Free Cash Flow to Equity
0.99-0.57-0.76-0.05-9.580.530.6820.03-23.24-23.00-36.01-12.16-54.32-3.66-37.70
Free Operating CF net dividend
-9.003.760.63-4.26-30.40-12.03-5.07-18.98-42.61-8.53-41.92-19.89-14.32-16.62-52.98
Free Operating CF
-8.134.631.16-3.73-29.84-11.68-4.71-18.25-39.73-7.82-41.20-18.93-13.28-14.69-50.96

Business Segment Analysis

FY End:
Mar 26

Yuken India Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Revenue / Sales
Total₹ 495Cr
Hydraulic business (82.1%)₹ 406.63 CrFoundry business (17.9%)₹ 88.58 Cr

Regional Segment Analysis

FY End:
Mar 26

Yuken India Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 458Cr
India (97.1%)₹ 444.46 CrOutside India (2.9%)₹ 13.23 Cr

Historical Segment Analysis

Track how Yuken India Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
We don't have enough data to show the Capex for Yuken India Ltd..

Frequently Asked Questions

What is the revenue of Yuken India Ltd.?
The latest trailing twelve month revenue of Yuken India Ltd. is ₹ 491.95 Cr, reflecting a 1-year growth of 8.91% and a 3-year CAGR of 9.55%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Yuken India Ltd.?
The latest trailing twelve month net profit (PAT) of Yuken India Ltd. is ₹ 15.64 Cr, with a 3-year earnings CAGR of 21.93%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Yuken India Ltd.?
The trailing twelve month EBITDA of Yuken India Ltd. is approximately ₹ 30.92 Cr (based on an operating margin of 6.29%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Yuken India Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Yuken India Ltd. is 11.56. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Yuken India Ltd.?
The debt-to-equity ratio of Yuken India Ltd. stands at 0.31. The interest coverage ratio is 2.77x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Yuken India Ltd.?
The estimated book value per share of Yuken India Ltd. is 274.68 (derived from a P/B ratio of 4.02 and market price of ₹ 1,105.00), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Yuken India Ltd.?
The trailing twelve month operating cash flow of Yuken India Ltd. is ₹ 32.08 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Yuken India Ltd. report consolidated or standalone financials?
Yuken India Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.