stocksZUARI
ZUARI

Zuari Agro Chemicals Ltd.

Sector: Chemicals
Industry: Fertilizers
227.55+1.5 (+0.68%)
7 Aug, 12:00 AM

Income Statement

Abridged
Understanding Income Statement
Zuari Agro Chemicals Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
2012
Mar 31
C
2013
Mar 31
C
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
R
2018
Mar 31
R
2019
Mar 31
R
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
TTM
Jun 30
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
12M
IR
Total Revenue
8,2217,8897,3027,6137,6126,3777,2658,1033,0422,4043,5904,5534,5954,4363,200-
Cost of Operating Revenue
7,0616,4435,8786,0886,0484,6715,2966,1952,2091,6362,4463,1803,1322,8942,2171,871
Gross Profit
1,1601,4461,4241,5251,5641,7061,9681,9088337681,1441,3721,4631,542982-
Gross Margin
14.118.319.520.020.526.727.123.527.432.031.930.131.834.830.7-
Total Operating Expenses
7,8927,5527,0327,2997,3615,9626,7807,8162,9412,2633,3934,2634,2984,1472,949-
Operating Profit
329337269314251415485287101141197290297289251-
Operating Margin
4.04.33.74.13.36.56.73.53.35.95.56.46.56.57.8-
Financing Income/(Expense) - Net
-123-291-437-326-407-415-365-509-302-181-180-209-191-155-101-
Profit before Taxes
26795-6623-157-22169-266-90872146832513031,199-
Income Taxes
8721-97-34-923721038471298072217-
Profit after Tax
16464-449-115-22117-288-802-157130477100165920-
PAT Margin
2.00.8-0.60.1-1.5-0.31.6-3.6-26.4-6.53.610.52.23.728.7-
EPS - Basic - ex Extraordinary Items
49.3515.29-10.522.13-27.40-5.2227.91-68.57-78.454.0930.00116.9523.7439.18218.700.00
EPS - Diluted - ex Extraordinary Items
49.3515.29-10.522.13-27.40-5.2227.91-68.57-78.454.0930.00116.9523.7439.18218.700.00
EBIT
329337269314251415485287101141197290297289251189
EBITDA
358375303344316492568374170209264369392390309228
EBITDA Margin
4.44.84.24.54.27.77.84.65.68.77.48.18.58.89.78.9

Balance Sheet

Abridged
Understanding Balance Sheet
Zuari Agro Chemicals Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
2012
Mar 31
C
2013
Mar 31
C
2014
Mar 31
R
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
C
2018
Mar 31
R
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
PRESS
Total Current Assets
5,5315,8095,0053,3805,0764,5015,1386,2313,4552,6993,2761,7941,4832,694467
Long-Term Investments
--9644806637223146636974833
Property Plant & Equipment - Net
3704857074381,7781,8021,8131,8611,9081,3921,6291,8481,862758134
Total Non-Current Assets
5186881,0431,5852,9473,0733,1253,0603,1072,6732,9863,2573,3372,3322,784
Total Assets
6,0476,4966,0484,9658,0237,5748,2639,2916,5635,3726,2625,0524,8205,0263,251
Total Current Liabilities
4,8805,1634,6653,6575,7375,2985,8536,8295,2134,0924,7762,2071,8712,295896
Long Term Debt
85817021541493520868566594573650532208181
Total Non-Current Liabilities
17715226734583544555910594641642730659214265
Total Liabilities
5,0585,3164,9323,6916,3205,8426,4087,7395,8074,7335,4182,9372,5302,5091,161
Total Shareholders' Equity
1,0191,0691,0171,2741,3471,3671,4651,1523411963671,5811,6941,8562,089
Minority Interest
-11299-3553643904004144434775335966621
Total Equity
1,0191,1811,1171,2741,7031,7311,8551,5527556398442,1142,2902,5172,090
Total Liabilities & Equity
6,0776,4966,0484,9658,0237,5748,2639,2916,5635,3726,2625,0524,8205,0263,251

Cash Flow

Abridged
Understanding Cash Flow Statement
Zuari Agro Chemicals Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
C
2012
Mar 31
C
2013
Mar 31
C
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
C
2017
Mar 31
C
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Operating CF bef Changes in Working Cap
30466-23413-132-27200-24-362188-69476182186
Working Capital - Increase/(Decrease)
-2,158-824926631-998852-205-6482,6791,197257-147213195-69
Net CF from Operating Activities
-1,854-757692644-1,130825-5-6722,3181,385251-53290377117
Capital Expenditures - Net
55153651851501457214779722272452079100
Net CF from Investing Activities
-220-202-179-310-536-88-88-165-100-194-158406-26-138-73
Dividends Paid - Cash - Total
-15151580765358888
Stock - Issuance/(Retirement) - Net
11--------------
Debt - LT & ST - Issuance/(Retirement) - Total
2,408847-680-3131,674-682184746-1,996-85246-506-306-335-237
Net Cash Flow from Financing Activities
2,366832-695-3281,663-683175740-2,003-85541-513-315-343-245
Free Cash Flow to Equity
499-63-53146393-2107-7324246170-804-36-37-220
Free Operating CF net dividend
-1,909-926447439-1,290678-84-8262,2261,30318-378138264-51
Free Operating CF
-1,909-911462454-1,283678-77-8202,2321,30524-370146272-42

Business Segment Analysis

FY End:
Mar 25

Zuari Agro Chemicals Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 105Cr
Business of manufacturing, trading, and marketing of seeds,pesticides, chemical fertilizers and fert (100.0%)₹ 104.93 Cr
Revenue / Sales
Total₹ 4,436Cr
Business of manufacturing, trading, and marketing of seeds,pesticides, chemical fertilizers and fert (100.0%)₹ 4,436.09 Cr
Assets
Total₹ 5,026Cr
Business of manufacturing, trading, and marketing of seeds,pesticides, chemical fertilizers and fert (100.0%)₹ 5,026.40 Cr
Operating Income
Total₹ 289Cr
Business of manufacturing, trading, and marketing of seeds,pesticides, chemical fertilizers and fert (100.0%)₹ 288.75 Cr

Regional Segment Analysis

FY End:
Mar 25

Zuari Agro Chemicals Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 4,436Cr
India (100.0%)₹ 4,436.09 Cr
Assets
Total₹ 5,026Cr
India (100.0%)₹ 5,026.40 Cr

Historical Segment Analysis

Track how Zuari Agro Chemicals Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
Business of manufacturing, trading, and marketing of seeds,pesticides, chemical fertilizers and fert8680228317144105

Frequently Asked Questions

What is the revenue of Zuari Agro Chemicals Ltd.?
The latest trailing twelve month revenue of Zuari Agro Chemicals Ltd. is ₹ 2,568.87 Cr, reflecting a 1-year growth of -43.98% and a 3-year CAGR of -16.81%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Zuari Agro Chemicals Ltd.?
The latest trailing twelve month net profit (PAT) of Zuari Agro Chemicals Ltd. is ₹ 939.52 Cr, with a 3-year earnings CAGR of 23.20%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Zuari Agro Chemicals Ltd.?
The trailing twelve month EBITDA of Zuari Agro Chemicals Ltd. is approximately ₹ 188.67 Cr (based on an operating margin of 7.34%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Zuari Agro Chemicals Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Zuari Agro Chemicals Ltd. is 223.34. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Zuari Agro Chemicals Ltd.?
The debt-to-equity ratio of Zuari Agro Chemicals Ltd. stands at 0.31. The interest coverage ratio is 2.22x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Zuari Agro Chemicals Ltd.?
The estimated book value per share of Zuari Agro Chemicals Ltd. is 496.69 (derived from a P/B ratio of 0.46 and market price of ₹ 227.55), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Zuari Agro Chemicals Ltd.?
The trailing twelve month operating cash flow of Zuari Agro Chemicals Ltd. is ₹ 117.19 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Zuari Agro Chemicals Ltd. report consolidated or standalone financials?
Zuari Agro Chemicals Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.