stocksZYDUSLIFE
ZYDUSLIFE

Zydus Lifesciences Ltd.

1,160.00+12.0 (+1.05%)
9 Jul, 1:59 PM

Income Statement

Abridged
Understanding Income Statement
Zydus Lifesciences Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
C
2012
Mar 31
C
2013
Mar 31
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
C
2018
Mar 31
2019
Mar 31
2020
Mar 31
R
2021
Mar 31
C
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
IR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Total Revenue
5,2636,3587,2248,6519,4279,37711,90513,16614,25314,40415,11017,23719,54723,24227,148
Cost of Operating Revenue
2,0932,8113,2193,8653,8814,2935,2775,9046,2046,1126,9627,7797,8058,1478,701
Gross Profit
3,1703,5474,0054,7865,5465,0836,6287,2628,0498,2918,1489,45811,74215,09518,448
Gross Margin
60.255.855.455.358.854.255.755.256.557.653.954.960.164.968.0
Total Operating Expenses
4,3205,4126,2227,1697,3877,8459,59410,78312,15211,66812,63614,38515,00817,26221,362
Operating Profit
9439451,0021,4832,0391,5322,3112,3822,1022,7362,4742,8534,5395,9795,787
Operating Margin
17.914.913.917.121.616.319.418.114.719.016.416.623.225.721.3
Financing Income/(Expense) - Net
-164-141-54-411013-41-140-309-12398231128184842
Profit before Taxes
7948099421,4462,0991,6152,3312,3821,4952,3992,8382,5904,8096,0276,621
Income Taxes
1131191062591771295645303201945125889781,4121,595
Profit after Tax
6536548041,1511,9341,4881,7761,8491,1772,1344,4871,9603,8604,5265,040
PAT Margin
12.410.311.113.320.515.914.914.08.314.829.711.419.719.518.6
EPS - Basic - ex Extraordinary Items
6.376.387.8511.223.7814.5617.5318.0611.4921.5121.9019.3537.9144.9750.09
EPS - Diluted - ex Extraordinary Items
6.376.387.8511.223.7814.5617.5318.0611.4921.5121.9019.3537.9144.9750.09
EBIT
9439451,0021,4832,0391,5322,3112,3822,1022,7362,4742,8534,5395,9795,787
EBITDA
1,1011,1301,2001,7702,3351,9122,8502,9842,7983,4053,1873,5765,3036,8957,195
EBITDA Margin
20.917.816.620.524.820.423.922.719.623.621.120.727.129.726.5

Balance Sheet

Abridged
Understanding Balance Sheet
Zydus Lifesciences Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
R
2012
Mar 31
R
2013
Mar 31
C
2014
Mar 31
R
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
PRESS
Total Current Assets
2,8133,1923,4384,0894,2806,0228,2308,4988,7158,71612,26110,01611,50117,04619,906
Long-Term Investments
21212272506411095201274561761553414632
Property Plant & Equipment - Net
2,2382,7563,0493,1183,5584,8345,3435,9436,1946,3336,4236,8276,9157,36010,396
Total Non-Current Assets
2,5864,1834,5495,0466,2709,1989,83614,98514,97115,16915,53415,74017,77920,15632,501
Total Assets
6,4237,3747,9879,13410,55115,22118,06523,48323,68723,88527,79525,75629,28137,20252,407
Total Current Liabilities
2,1922,6702,8142,9923,4615,3066,0837,3438,2697,8617,8395,5315,3429,04215,712
Long Term Debt
1,3221,4261,3621,1508962,4682,5553,9503,2296253782025323,856
Total Non-Current Liabilities
1,5551,6401,5891,4451,2552,7993,0474,4613,7071,0949025371,8371,8027,113
Total Liabilities
3,7474,3104,4034,4374,7168,1059,13011,80411,9768,9558,7426,0687,17910,84322,824
Total Shareholders' Equity
2,5862,9453,4394,5215,6996,9608,74510,38610,37612,99217,00017,51619,83023,95327,111
Minority Interest
901191441771361561911,2931,3351,9372,0542,1732,2722,4052,471
Total Equity
2,6763,0643,5834,6985,8357,1168,93611,67911,71014,93019,05419,68822,10226,35829,582
Total Liabilities & Equity
6,4237,3747,9879,13410,55115,22118,06523,48323,68723,88527,79525,75629,28137,20252,407

Cash Flow

Abridged
Understanding Cash Flow Statement
Zydus Lifesciences Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
C
2012
Mar 31
R
2013
Mar 31
C
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
C
2017
Mar 31
2018
Mar 31
R
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
R
2023
Mar 31
C
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Operating CF bef Changes in Working Cap
8287028981,3701,6001,7452,2832,2282,5212,9662,1952,8764,1865,3384,815
Working Capital - Increase/(Decrease)
-445-231-45-402313-432-1,419-972129187-352-236-9031,532-2,624
Net CF from Operating Activities
3834718539681,9121,3148641,2562,6503,1531,8442,6403,2846,8702,191
Capital Expenditures - Net
1,2377134734969572,9351,0351,0468898471,0559928831,6613,369
Net CF from Investing Activities
-1,234-714-474-507-927-2,930-1,024-4,292-1,045-7731,0951,457-1,604-8,555-8,725
Dividends Paid - Cash - Total
127152153184572327-35871723722676213031,106
Stock - Issuance/(Retirement) - Net
---------987--863-725--
Debt - LT & ST - Issuance/(Retirement) - Total
1,198629-223-49-2022,7651572,396-349-3,211-385-3,144-3922,4067,267
Net Cash Flow from Financing Activities
1,023450-442-284-8912,3711561,964-1,206-2,358-757-4,274-1,7382,1046,161
Free Cash Flow to Equity
3443871564247541,144-142,6051,412-905404-1,4952,0097,6156,089
Free Operating CF net dividend
-997-405216272377-1,953-185-1601,0292,2972691,3421,7564,855-2,309
Free Operating CF
-871-253369456950-1,626-1851991,7462,2996411,6092,3775,157-1,203

Business Segment Analysis

FY End:
Mar 25

Zydus Lifesciences Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Revenue / Sales
Total₹ 23,242Cr
Pharmaceuticals (88.4%)₹ 20,543.90 CrConsumer products (11.6%)₹ 2,697.60 Cr
Assets
Total₹ 37,202Cr
Pharmaceuticals (82.7%)₹ 30,762.80 CrConsumer products (17.3%)₹ 6,438.90 Cr

Regional Segment Analysis

FY End:
Mar 25

Zydus Lifesciences Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 23,242Cr
US (47.9%)₹ 11,141.10 CrIndia (39.8%)₹ 9,253.00 CrOthers (12.3%)₹ 2,847.40 Cr

Historical Segment Analysis

Track how Zydus Lifesciences Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
We don't have enough data to show the Capex for Zydus Lifesciences Ltd..

Frequently Asked Questions

What is the revenue of Zydus Lifesciences Ltd.?
The latest trailing twelve month revenue of Zydus Lifesciences Ltd. is ₹ 27,148.40 Cr, reflecting a 1-year growth of 16.81% and a 3-year CAGR of 16.35%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Zydus Lifesciences Ltd.?
The latest trailing twelve month net profit (PAT) of Zydus Lifesciences Ltd. is ₹ 5,040.00 Cr, with a 3-year earnings CAGR of 37.32%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Zydus Lifesciences Ltd.?
The trailing twelve month EBITDA of Zydus Lifesciences Ltd. is approximately ₹ 5,786.60 Cr (based on an operating margin of 21.31%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Zydus Lifesciences Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Zydus Lifesciences Ltd. is 50.09. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Zydus Lifesciences Ltd.?
The debt-to-equity ratio of Zydus Lifesciences Ltd. stands at 0.46. The interest coverage ratio is 13.18x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Zydus Lifesciences Ltd.?
The estimated book value per share of Zydus Lifesciences Ltd. is 274.63 (derived from a P/B ratio of 4.22 and market price of ₹ 1,160.00), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Zydus Lifesciences Ltd.?
The trailing twelve month operating cash flow of Zydus Lifesciences Ltd. is ₹ 2,191.40 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Zydus Lifesciences Ltd. report consolidated or standalone financials?
Zydus Lifesciences Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.