537573-BOM

Polymac Thermoformers Ltd.

6.84-0.4 (-5.00%)
24 Jul, 12:00 AM

Income Statement

Abridged
Understanding Income Statement
Polymac Thermoformers Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
PR
12M
PR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Total Revenue
1.851.520.441.471.482.633.916.735.246.147.188.8014.558.5713.14
Cost of Operating Revenue
1.211.230.561.731.652.553.204.834.094.444.956.447.435.609.84
Gross Profit
0.630.30-0.12-0.27-0.170.080.711.901.151.702.232.367.122.973.30
Gross Margin
34.219.5-28.4-18.1-11.33.018.128.322.027.731.026.849.034.725.1
Total Operating Expenses
1.761.451.027.393.047.314.246.845.886.627.339.8414.608.9113.19
Operating Profit
0.090.07-0.58-5.92-1.56-4.68-0.34-0.10-0.64-0.48-0.14-1.04-0.05-0.34-0.06
Operating Margin
4.64.8-133.4-402.7-105.5-177.7-8.6-1.5-12.2-7.9-2.0-11.8-0.4-3.9-0.4
Financing Income/(Expense) - Net
-0.06-0.07-0.05-0.05-0.05-0.05-0.04-0.06-0.11-0.10-0.251.650.480.42-0.20
Profit before Taxes
0.020.010.010.080.000.25-0.100.13-0.220.200.650.600.420.070.06
Income Taxes
0.010.000.010.020.000.08-0.020.030.090.150.160.110.030.05
Profit after Tax
0.020.000.000.060.000.17-0.100.11-0.240.110.500.450.310.040.01
PAT Margin
0.80.10.64.00.16.3-2.41.6-4.71.87.05.12.10.50.1
EPS - Basic - ex Extraordinary Items
0.030.000.010.120.000.35-0.200.23-0.520.241.070.940.640.090.02
EPS - Diluted - ex Extraordinary Items
0.030.000.010.120.000.35-0.200.23-0.520.241.070.940.640.090.02
EBIT
0.090.07-0.58-5.92-1.56-4.68-0.34-0.10-0.64-0.48-0.14-1.04-0.05-0.34-0.06
EBITDA
0.280.26-0.42-5.76-1.42-4.58-0.25-0.01-0.51-0.38-0.01-0.870.14-0.140.16
EBITDA Margin
14.917.3-96.5-392.3-95.7-174.0-6.4-0.1-9.8-6.3-0.2-9.81.0-1.61.2

Balance Sheet

Abridged
Understanding Balance Sheet
Polymac Thermoformers Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
R
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
PR
PR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
PRESS
Total Current Assets
3.062.719.8510.8210.9312.218.769.949.498.5636.5315.2015.6514.2914.57
Long-Term Investments
0.030.042.581.111.011.281.000.050.220.880.650.650.650.650.65
Property Plant & Equipment - Net
1.301.191.031.100.991.030.941.061.201.202.002.042.232.693.32
Total Non-Current Assets
1.331.234.282.883.173.473.112.552.844.164.283.063.264.244.66
Total Assets
4.403.9514.1313.7014.1015.6811.8712.4912.3312.7240.8118.2718.9118.5319.23
Total Current Liabilities
0.720.010.512.792.634.551.251.831.931.8729.677.926.726.147.62
Long Term Debt
1.001.26-------0.330.100.041.531.670.78
Total Non-Current Liabilities
1.001.263.250.460.580.520.07--0.330.120.081.611.770.92
Total Liabilities
1.731.283.763.253.205.071.321.831.932.2029.798.008.337.918.54
Total Shareholders' Equity
2.672.6710.3710.4410.9010.6110.5410.6510.4110.5211.0210.2710.5810.6210.69
Minority Interest
---0.00-0.00---------
Total Equity
2.672.6710.3710.4510.9010.6110.5410.6510.4110.5211.0210.2710.5810.6210.69
Total Liabilities & Equity
4.403.9514.1313.7014.1015.6811.8712.4912.3312.7240.8118.2718.9118.5319.23

Cash Flow

Abridged
Understanding Cash Flow Statement
Polymac Thermoformers Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
C
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
PR
12M
PR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Operating CF bef Changes in Working Cap
0.220.200.50-0.180.15-0.110.190.750.780.740.270.05
Working Capital - Increase/(Decrease)
0.48-0.370.23-0.42-1.891.19-0.32-25.4326.22-1.820.20-2.16
Net CF from Operating Activities
0.70-0.170.73-0.60-1.741.07-0.12-24.6827.00-1.080.47-2.11
Capital Expenditures - Net
0.260.09-0.07-0.050.220.270.100.930.210.390.660.87
Net CF from Investing Activities
-0.27-0.100.41-5.891.17-1.20-0.11-1.080.13-0.46-0.67-0.58
Stock - Issuance/(Retirement) - Net
------------
Debt - LT & ST - Issuance/(Retirement) - Total
-0.490.260.036.490.70-0.010.2827.15-21.84-5.330.142.91
Net Cash Flow from Financing Activities
-0.490.260.036.490.70-0.010.2827.15-21.84-5.330.142.91
Free Cash Flow to Equity
-0.060.000.835.94-1.260.790.061.544.94-6.80-0.05-0.06
Free Operating CF net dividend
0.43-0.26---1.960.80-0.22-25.6126.78-1.46-0.19-2.97
Free Operating CF
0.43-0.26---1.960.80-0.22-25.6126.78-1.46-0.19-2.97

Business Segment Analysis

Polymac Thermoformers Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

We don't have enough data to show business segment analysis for Polymac Thermoformers Ltd.

Regional Segment Analysis

Polymac Thermoformers Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

We don't have enough data to show regional segment analysis for Polymac Thermoformers Ltd.

Historical Segment Analysis

Track how Polymac Thermoformers Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

We don't have enough data to show segments for Polymac Thermoformers Ltd.

Frequently Asked Questions

What is the revenue of Polymac Thermoformers Ltd.?
The latest trailing twelve month revenue of Polymac Thermoformers Ltd. is ₹ 13.14 Cr, reflecting a 1-year growth of 53.23% and a 3-year CAGR of 14.28%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Polymac Thermoformers Ltd.?
The latest trailing twelve month net profit (PAT) of Polymac Thermoformers Ltd. is ₹ 0.01 Cr, with a 3-year earnings CAGR of -72.27%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Polymac Thermoformers Ltd.?
The operating margin of Polymac Thermoformers Ltd. is -. Detailed EBITDA history is available in the Income Statement section of the Statements tab.
What is the EPS of Polymac Thermoformers Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Polymac Thermoformers Ltd. is 0.02. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Polymac Thermoformers Ltd.?
The debt-to-equity ratio of Polymac Thermoformers Ltd. stands at 0.43. The interest coverage ratio is -0.28x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Polymac Thermoformers Ltd.?
The estimated book value per share of Polymac Thermoformers Ltd. is 22.35 (derived from a P/B ratio of 0.31 and market price of ₹ 6.84), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Polymac Thermoformers Ltd.?
The trailing twelve month operating cash flow of Polymac Thermoformers Ltd. is ₹ -1.65 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Polymac Thermoformers Ltd. report consolidated or standalone financials?
Polymac Thermoformers Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.