AUROPHARMA

Aurobindo Pharma Ltd.

1,557.40-25.6 (-1.62%)
8 Jul, 12:00 AM

Income Statement

Abridged
Understanding Income Statement
Aurobindo Pharma Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
C
2012
Mar 31
2013
Mar 31
C
2014
Mar 31
C
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
R
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Total Revenue
4,6335,8588,10012,12113,79514,91016,46319,56423,09924,77523,45524,85529,00231,72433,653
Cost of Operating Revenue
3,0203,6314,3526,4477,1957,5297,95110,21711,57911,86112,18013,57015,10015,88015,267
Gross Profit
1,6132,2283,7485,6746,6007,3808,5129,34611,52012,91411,27511,28513,90215,84418,387
Gross Margin
34.838.046.346.847.849.551.747.849.952.148.145.447.949.954.6
Total Operating Expenses
4,2145,1996,2729,84210,99411,89013,21616,26019,16420,35520,15522,31824,61726,74128,575
Operating Profit
4196601,8282,2782,8013,0203,2473,3033,9354,4193,3002,5384,3854,9835,078
Operating Margin
9.011.322.618.820.320.319.716.917.017.814.110.215.115.715.1
Financing Income/(Expense) - Net
-320-287-307-128-10611-82-209-1795153-3237-90-394
Profit before Taxes
-2133741,5332,1682,7443,0613,2413,0913,7437,3443,3732,6134,3805,0665,112
Income Taxes
-89833635977217608187278992,0107266851,2111,5831,609
Profit after Tax
-1242941,1731,5762,0252,3022,4232,3652,8455,3352,6481,9283,1733,4863,505
PAT Margin
-2.75.014.513.014.715.414.712.112.321.511.37.810.911.010.4
EPS - Basic - ex Extraordinary Items
-2.125.0520.1427.0017.3419.6641.3640.3648.5691.0545.2032.9054.1559.8160.34
EPS - Diluted - ex Extraordinary Items
-2.125.0420.1126.9917.3319.6641.3640.3648.5691.0545.2032.9054.1559.8160.34
EBIT
4196601,8282,2782,8013,0203,2473,3033,9354,4193,3002,5384,3854,9835,078
EBITDA
6199082,1402,6113,1933,4483,8053,9714,9015,4754,4273,7825,8776,6176,856
EBITDA Margin
13.415.526.421.523.123.123.120.321.222.118.915.220.320.920.4

Balance Sheet

Abridged
Understanding Balance Sheet
Aurobindo Pharma Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
C
2012
Mar 31
R
2013
Mar 31
C
2014
Mar 31
R
2015
Mar 31
R
2016
Mar 31
C
2017
Mar 31
R
2018
Mar 31
C
2019
Mar 31
R
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
PRESS
Total Current Assets
3,2644,1375,6318,37910,2949,20612,17815,33216,41319,82418,12321,54624,20627,16232,709
Long-Term Investments
2022203958981113145337539302227206745
Property Plant & Equipment - Net
2,5872,6392,8073,1994,2165,3206,1367,0368,1179,31610,66612,49214,28515,45517,339
Total Non-Current Assets
2,9743,1363,8594,4335,6267,0438,92311,12212,51514,03015,79918,34420,86622,62325,793
Total Assets
6,2387,2739,49012,81215,92016,24921,10126,45428,92833,85433,92239,89045,07249,78558,502
Total Current Liabilities
2,9153,4314,2206,0817,8406,6068,66612,02111,38510,6658,15611,49412,19914,68218,039
Long Term Debt
9651,1481,2791,3117431814511802644895689402,3871,8011,096
Total Non-Current Liabilities
9731,2251,4941,3357902707535417181,2601,1921,5443,0222,4562,580
Total Liabilities
3,8884,6565,7147,4178,6306,8759,41912,56212,10311,9259,34813,03815,22117,13820,619
Total Shareholders' Equity
2,3402,6063,7505,3867,2879,37211,68013,89116,82521,93024,57626,84029,84332,65337,891
Minority Interest
1011261032220-1-2128-6-8
Total Equity
2,3502,6173,7765,3967,2909,37411,68213,89216,82521,92924,57426,85229,85132,64737,883
Total Liabilities & Equity
6,2387,2739,49012,81215,92016,24921,10126,45428,92833,85433,92239,89045,07249,78558,502

Cash Flow

Abridged
Understanding Cash Flow Statement
Aurobindo Pharma Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
C
2012
Mar 31
2013
Mar 31
2014
Mar 31
R
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
R
2018
Mar 31
C
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
IR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Operating CF bef Changes in Working Cap
3855861,6152,0202,4262,6263,0313,0104,0004,3673,4653,5174,1405,0965,349
Working Capital - Increase/(Decrease)
-128-422-1,059-842-1,079611-1,123-1,484277-1,0671,558-1,095-1,675-1,244164
Net CF from Operating Activities
2561655561,1781,3463,2371,9081,5264,2763,3005,0232,4222,4653,8525,513
Capital Expenditures - Net
5672683747461,5661,6851,2411,5371,4121,8262,3242,7093,5012,5173,058
Net CF from Investing Activities
-569-248-822-1,413-1,455-1,803-1,954-2,929-1,589580-3,237-4,124-4,537-2,223-3,789
Dividends Paid - Cash - Total
3467601531341142191461762342644402641232
Stock - Issuance/(Retirement) - Net
-13777000-----930-
Debt - LT & ST - Issuance/(Retirement) - Total
1,169287267341603-1,7281,2022,230-1,632-1,082-2,6872,3651,3151,494-693
Net Cash Flow from Financing Activities
194220211167449-1,8589382,071-1,821-1,317-2,9511,9261,051540-925
Free Cash Flow to Equity
858184450773384-1751,8702,2191,232392122,0782782,8291,762
Free Operating CF net dividend
-349-176106257-3531,429159-1792,6701,1922,055-738-1,3601,3312,176
Free Operating CF
-315-109166410-2191,543378-332,8451,4262,319-298-1,0971,3322,408

Business Segment Analysis

FY End:
Mar 25

Aurobindo Pharma Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 2,520Cr
Pharmaceutical Products (100.0%)₹ 2,519.55 Cr
Revenue / Sales
Total₹ 31,724Cr
Pharmaceutical Products (100.0%)₹ 31,723.73 Cr
Assets
Total₹ 49,785Cr
Pharmaceutical Products (100.0%)₹ 49,784.97 Cr
Operating Income
Total₹ 4,983Cr
Pharmaceutical Products (100.0%)₹ 4,982.95 Cr

Regional Segment Analysis

FY End:
Mar 25

Aurobindo Pharma Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 36,132Cr
U.S.A (40.1%)₹ 14,478.49 CrEurope (25.6%)₹ 9,236.08 CrRest of world (12.2%)₹ 4,407.79 CrRest of world (12.2%)₹ 4,407.79 CrIndia (10.0%)₹ 3,601.37 Cr

Historical Segment Analysis

Track how Aurobindo Pharma Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2020
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
Pharmaceutical Products1,4312,7052,7203,5622,520

Frequently Asked Questions

What is the revenue of Aurobindo Pharma Ltd.?
The latest trailing twelve month revenue of Aurobindo Pharma Ltd. is ₹ 33,653.10 Cr, reflecting a 1-year growth of 6.08% and a 3-year CAGR of 10.63%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Aurobindo Pharma Ltd.?
The latest trailing twelve month net profit (PAT) of Aurobindo Pharma Ltd. is ₹ 3,504.75 Cr, with a 3-year earnings CAGR of 22.41%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Aurobindo Pharma Ltd.?
The trailing twelve month EBITDA of Aurobindo Pharma Ltd. is approximately ₹ 5,077.61 Cr (based on an operating margin of 15.09%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Aurobindo Pharma Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Aurobindo Pharma Ltd. is 60.34. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Aurobindo Pharma Ltd.?
The debt-to-equity ratio of Aurobindo Pharma Ltd. stands at 0.21. The interest coverage ratio is 13.22x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Aurobindo Pharma Ltd.?
The estimated book value per share of Aurobindo Pharma Ltd. is 658.54 (derived from a P/B ratio of 2.36 and market price of ₹ 1,557.40), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Aurobindo Pharma Ltd.?
The trailing twelve month operating cash flow of Aurobindo Pharma Ltd. is ₹ 5,513.11 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Aurobindo Pharma Ltd. report consolidated or standalone financials?
Aurobindo Pharma Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.