stocksBHEL
BHEL

Bharat Heavy Electricals Ltd.

411.40-1.6 (-0.39%)
24 Aug, 12:00 AM

Income Statement

Abridged
Understanding Income Statement
Bharat Heavy Electricals Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
C
2012
Mar 31
C
2013
Mar 31
C
2014
Mar 31
C
2015
Mar 31
R
2016
Mar 31
C
2017
Mar 31
C
2018
Mar 31
R
2019
Mar 31
C
2020
Mar 31
2021
Mar 31
2022
Mar 31
R
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
TTM
Jun 30
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
IR
Total Revenue
48,35548,91639,56930,84826,67928,47728,82730,44121,46317,30921,21123,36523,89328,33933,78235,993
Cost of Operating Revenue
29,51729,86325,17619,67118,10919,30118,28819,76115,34712,96615,81217,34717,83119,95424,18124,717
Gross Profit
18,83819,05314,39311,1768,5709,17610,53910,6816,1164,3435,3996,0186,0628,3859,60111,276
Gross Margin
39.039.036.436.232.132.236.635.128.525.125.525.825.429.628.431.3
Total Operating Expenses
39,19640,39035,98129,41128,97228,00028,16628,85622,63920,98420,86623,13223,63227,49632,18632,933
Operating Profit
9,1598,5253,5881,437-2,2944776621,586-1,176-3,6753452332608431,5963,060
Operating Margin
18.917.49.14.7-8.61.72.35.2-5.5-21.21.61.01.13.04.78.5
Financing Income/(Expense) - Net
8836781,185370819778923954421428385-133-205424-715
Profit before Taxes
10,3679,5315,0782,187-1,1615861,2151,840-659-3,5964707162437462,1393,254
Income Taxes
3,2802,8381,575737-456130777837809-8962661-40212538822
Profit after Tax
7,0876,6933,5031,452-7044574411,005-1,466-2,6974466542825341,6002,432
PAT Margin
14.713.78.94.7-2.61.61.53.3-6.8-15.62.12.81.21.94.76.8
EPS - Basic - ex Extraordinary Items
19.3018.239.543.96-1.921.251.202.77-4.21-7.751.281.880.811.534.606.98
EPS - Diluted - ex Extraordinary Items
19.3018.239.543.96-1.921.251.202.77-4.21-7.751.281.880.811.534.606.98
EBIT
9,1598,5253,5881,437-2,2944776621,586-1,176-3,6753452332608431,5963,060
EBITDA
9,9659,4834,5802,519-1,3571,3271,4492,061-672-3,2026604935091,1151,9123,383
EBITDA Margin
20.619.411.68.2-5.14.75.06.8-3.1-18.53.12.12.13.95.79.4

Balance Sheet

Abridged
Understanding Balance Sheet
Bharat Heavy Electricals Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
C
2012
Mar 31
R
2013
Mar 31
R
2014
Mar 31
R
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
R
2018
Mar 31
R
2019
Mar 31
R
2020
Mar 31
2021
Mar 31
2022
Mar 31
R
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
Total Current Assets
49,21951,41152,39546,97045,14042,90442,14338,38132,71128,34327,86229,09534,54642,76051,455
Long-Term Investments
66610742033483101
Property Plant & Equipment - Net
5,9356,7657,4714,4894,1413,6563,1763,1113,0452,8322,7592,7532,7933,0243,332
Total Non-Current Assets
18,21120,34222,84919,90220,18118,44321,33025,55327,03726,89728,38227,82624,46025,32324,730
Total Assets
67,43071,75375,24466,87265,32061,34763,47463,93459,74955,24056,24456,92059,00668,08376,186
Total Current Liabilities
29,14228,19725,99821,90220,74120,14321,86823,05522,60820,36021,37123,48025,33328,22632,302
Long Term Debt
2821,2331,961611269057957553353424162168
Total Non-Current Liabilities
12,88113,00216,07211,69112,2658,8179,2759,9828,4888,8838,3479,0429,19515,08417,690
Total Liabilities
42,02241,20042,07033,59233,00628,96031,14333,03731,09729,24329,71832,52234,52743,31049,993
Total Shareholders' Equity
25,40330,54833,17033,27732,31432,38932,33530,90428,66126,00926,52624,39824,47824,77326,193
Minority Interest
55421-1-4-7-9-12-----
Total Equity
25,40830,55333,17433,28032,31532,38832,33130,89828,65225,99726,52624,39824,47824,77326,193
Total Liabilities & Equity
67,43071,75375,24466,87265,32061,34763,47463,93459,74955,24056,24456,92059,00668,08376,186

Cash Flow

Abridged
Understanding Cash Flow Statement
Bharat Heavy Electricals Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2012
Mar 31
R
2013
Mar 31
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
R
2019
Mar 31
C
2020
Mar 31
2021
Mar 31
2022
Mar 31
R
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Operating CF bef Changes in Working Cap
8,7688,1125,5633,4641,8482,4584,8674,296-43-1,957137-55-4621331,676
Working Capital - Increase/(Decrease)
-8,523-5,893-569-1,825-670-1,375-3,271-7,589-2,6162,628589-797-3,4451,7294,084
Net CF from Operating Activities
2452,2194,9931,6401,1771,0831,595-3,293-2,658671725-852-3,9071,8635,760
Capital Expenditures - Net
1,5831,7261,371277553333270424385248162181224268576
Net CF from Investing Activities
-1,578-1,695-1,479-277-805-1,2022711,3101,332-387-1,3831,230932-3,103-3,685
Dividends Paid - Cash - Total
1,8191,6741,3356141832944857875051013913987175
Stock - Issuance/(Retirement) - Net
--------1,637-------
Debt - LT & ST - Issuance/(Retirement) - Total
1802,2671,990-2,80686--2,4342,438-160-1365903,389-68-904
Net Cash Flow from Financing Activities
-1,639594653-3,434-97-354-583111,934-161-1374513,249-156-1,079
Free Cash Flow to Equity
-1,1592,7605,613-1,4447117501,326-1,283-604263427-442-7421,5264,280
Free Operating CF net dividend
-3,159-1,2102,054700409436830-4,507-3,557420556-1,180-4,2791,4944,996
Free Operating CF
-1,3404643,3891,3145927301,314-3,720-3,052421556-1,040-4,1401,5815,171

Business Segment Analysis

FY End:
Mar 26

Bharat Heavy Electricals Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 627Cr
Power (61.4%)₹ 384.95 CrIndustry (38.6%)₹ 242.49 Cr
Revenue / Sales
Total₹ 33,782Cr
Power (75.2%)₹ 25,406.71 CrIndustry (24.8%)₹ 8,375.47 Cr
Assets
Total₹ 76,186Cr
Power (64.6%)₹ 49,208.93 CrUnallocated (21.6%)₹ 16,434.19 CrIndustry (13.8%)₹ 10,542.49 Cr

Regional Segment Analysis

FY End:
Mar 26

Bharat Heavy Electricals Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 33,782Cr
Within India (98.7%)₹ 33,326.20 CrOutside India (1.3%)₹ 455.98 Cr

Historical Segment Analysis

Track how Bharat Heavy Electricals Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2010
Mar 31
2011
Mar 31
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Power1,3951,6451,1181,5491,35592834777187255243112141122159336385
Industry271457447213272125117201488210838558092146242

Frequently Asked Questions

What is the revenue of Bharat Heavy Electricals Ltd.?
The latest trailing twelve month revenue of Bharat Heavy Electricals Ltd. is ₹ 35,993.00 Cr, reflecting a 1-year growth of 27.00% and a 3-year CAGR of 14.95%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Bharat Heavy Electricals Ltd.?
The latest trailing twelve month net profit (PAT) of Bharat Heavy Electricals Ltd. is ₹ 2,432.47 Cr, with a 3-year earnings CAGR of 93.24%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Bharat Heavy Electricals Ltd.?
The trailing twelve month EBITDA of Bharat Heavy Electricals Ltd. is approximately ₹ 3,059.96 Cr (based on an operating margin of 8.50%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Bharat Heavy Electricals Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Bharat Heavy Electricals Ltd. is 6.98. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Bharat Heavy Electricals Ltd.?
The debt-to-equity ratio of Bharat Heavy Electricals Ltd. stands at 0.31. The interest coverage ratio is 4.28x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Bharat Heavy Electricals Ltd.?
The estimated book value per share of Bharat Heavy Electricals Ltd. is 75.22 (derived from a P/B ratio of 5.47 and market price of ₹ 411.40), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Bharat Heavy Electricals Ltd.?
The trailing twelve month operating cash flow of Bharat Heavy Electricals Ltd. is ₹ 5,759.86 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Bharat Heavy Electricals Ltd. report consolidated or standalone financials?
Bharat Heavy Electricals Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.