stocksBIOCON
396.90-10.0 (-2.46%)
8 Jul, 12:00 AM

Income Statement

Abridged
Understanding Income Statement
Biocon Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
C
2012
Mar 31
C
2013
Mar 31
C
2014
Mar 31
C
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
R
2020
Mar 31
R
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
IR
12M
IR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Total Revenue
2,0872,4852,8773,0903,3473,8914,1235,5146,3017,1438,18411,17414,75615,26216,927
Cost of Operating Revenue
1,1651,4131,6321,7051,7881,9562,2902,6922,9153,3674,0205,4647,0537,4487,647
Gross Profit
9211,0721,2461,3851,5601,9361,8332,8223,3863,7764,1645,7117,7027,8139,280
Gross Margin
44.243.143.344.846.649.744.551.253.752.950.951.152.251.254.8
Total Operating Expenses
1,7442,0902,3572,5822,8193,1873,6794,5695,2486,1986,9989,54812,97213,63915,428
Operating Profit
3433965215085297054449461,0529451,1861,6261,7831,6231,499
Operating Margin
16.415.918.116.415.818.110.817.216.713.214.514.612.110.68.9
Financing Income/(Expense) - Net
22-94-625116123709228116-426-797-804-990
Profit before Taxes
3936105386247518506101,2151,2151,1471,1901,0641,6091,887448
Income Taxes
54981079614216215721231522221225422745779
Profit after Tax
3385094144975506123729057487416484631,0231,013386
PAT Margin
16.220.514.416.116.415.79.016.411.910.47.94.16.96.62.3
EPS - Basic - ex Extraordinary Items
2.884.333.514.144.675.203.167.656.566.245.443.888.558.462.82
EPS - Diluted - ex Extraordinary Items
2.854.293.484.144.675.163.147.606.556.195.423.878.548.462.82
EBIT
3433965215085297054449461,0529451,1861,6261,7831,6231,499
EBITDA
5225817327297779828291,3941,6041,6602,0002,7393,3523,3103,455
EBITDA Margin
25.023.425.423.623.225.220.125.325.523.224.424.522.721.720.4

Balance Sheet

Abridged
Understanding Balance Sheet
Biocon Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
C
2012
Mar 31
C
2013
Mar 31
2014
Mar 31
R
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
2018
Mar 31
C
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
PRESS
Total Current Assets
2,0002,2402,6392,4753,9714,0484,1494,8895,3257,6008,38212,33415,17916,28617,180
Long-Term Investments
5151512027166251791347484087887547471,685
Property Plant & Equipment - Net
1,5371,6942,5873,1563,7414,0864,4095,5407,0987,9649,36410,12311,97813,41414,664
Total Non-Current Assets
1,9452,1763,1123,8574,4875,3475,8417,3049,11910,92212,01239,70940,89242,51146,471
Total Assets
3,9454,4165,7516,3328,4589,3949,99012,19214,44418,52220,39452,04356,07158,79763,651
Total Current Liabilities
1,0169901,3801,5971,6661,6782,1413,0394,0084,2103,8288,51115,35914,33414,069
Long Term Debt
791646067672,0722,1081,7901,5411,3053,0764,22015,50013,42512,94511,283
Total Non-Current Liabilities
6626661,2621,3602,4932,5022,2002,4473,0535,8057,09621,04315,43716,75112,960
Total Liabilities
1,6781,6562,6422,9584,1594,1804,3415,4867,06110,01510,92429,55430,79631,08527,029
Total Shareholders' Equity
2,2722,6953,0273,2624,0344,8385,1816,0986,7067,6278,43317,86719,78421,64434,032
Minority Interest
465821122663764686096778811,0384,6225,4916,0692,590
Total Equity
2,2762,7603,1093,3744,3005,2145,6496,7077,3838,5089,47022,48925,27527,71336,622
Total Liabilities & Equity
3,9544,4165,7516,3328,4589,3949,99012,19214,44418,52220,39452,04356,07158,79763,651

Cash Flow

Abridged
Understanding Cash Flow Statement
Biocon Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Operating CF bef Changes in Working Cap
4666965635975769487651,1621,4531,5331,9161,9912,8862,6212,409
Working Capital - Increase/(Decrease)
98-19238-354-176-227-107-29-165-424-790-501-635923-1,132
Net CF from Operating Activities
5645046002434007216591,1331,2881,1091,1271,4902,2513,5441,277
Capital Expenditures - Net
2983617969178037629131,4921,8291,7371,9231,7231,9082,3431,912
Net CF from Investing Activities
-393-416-979-541-1,221-638-744-793-1,655-3,690-1,759-14,405-1,149-351-2,230
Dividends Paid - Cash - Total
90100150105220-797970--722038391
Stock - Issuance/(Retirement) - Net
-----5417-69539798431,20231108,599
Debt - LT & ST - Issuance/(Retirement) - Total
-58-46033271,343-123-1148131,88230912,405-1,313541-2,663
Net Cash Flow from Financing Activities
-152-14271871,118-119-176-1414792,68035213,534-1,485-1,220-58
Free Cash Flow to Equity
208138407-347940-164-369-351-5291,255-48712,172-9701,742-3,298
Free Operating CF net dividend
17642-348-779-624-41-337-438-619-637-798-3081171,118-726
Free Operating CF
266142-198-674-404-41-258-359-549-637-798-2363201,201-635

Business Segment Analysis

FY End:
Mar 25

Biocon Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Revenue / Sales
Total₹ 15,262Cr
Biosimilers (58.5%)₹ 8,929.20 CrResearch Services (23.5%)₹ 3,585.70 CrGenerics (18.0%)₹ 2,746.80 Cr
Assets
Total₹ 59,563Cr
Biosimilers (74.6%)₹ 44,440.00 CrGenerics (14.0%)₹ 8,327.10 CrResearch Services (11.4%)₹ 6,795.90 Cr
Operating Income
Total₹ 1,992Cr
Biosimilers (54.6%)₹ 1,087.60 CrResearch Services (31.5%)₹ 627.90 CrGenerics (8.8%)₹ 175.50 CrUnallocate (5.1%)₹ -100.90 Cr

Regional Segment Analysis

FY End:
Mar 25

Biocon Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 19,110Cr
United States of America (36.9%)₹ 7,042.30 Cr European union (incuding Ireland) (20.1%)₹ 3,848.10 CrEuropean union (incuding Ireland) (20.1%)₹ 3,848.10 CrRest of the World (17.8%)₹ 3,394.80 CrIndia (5.1%)₹ 976.50 Cr

Historical Segment Analysis

Track how Biocon Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2010
Mar 31
2011
Mar 31
2012
Mar 31
2013
Mar 31
2014
Mar 31
Eliminations00000
Pharma121335407291993
Research Services59356162119
Unallocate00000
Discontinued Operations-50--

Frequently Asked Questions

What is the revenue of Biocon Ltd.?
The latest trailing twelve month revenue of Biocon Ltd. is ₹ 16,927.00 Cr, reflecting a 1-year growth of 10.91% and a 3-year CAGR of 14.85%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Biocon Ltd.?
The latest trailing twelve month net profit (PAT) of Biocon Ltd. is ₹ 385.60 Cr, with a 3-year earnings CAGR of -10.01%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Biocon Ltd.?
The trailing twelve month EBITDA of Biocon Ltd. is approximately ₹ 1,498.60 Cr (based on an operating margin of 8.85%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Biocon Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Biocon Ltd. is 2.82. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Biocon Ltd.?
The debt-to-equity ratio of Biocon Ltd. stands at 0.45. The interest coverage ratio is 1.51x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Biocon Ltd.?
The estimated book value per share of Biocon Ltd. is 208.93 (derived from a P/B ratio of 1.90 and market price of ₹ 396.90), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Biocon Ltd.?
The trailing twelve month operating cash flow of Biocon Ltd. is ₹ 1,276.60 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Biocon Ltd. report consolidated or standalone financials?
Biocon Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.