	C 2012 Mar 31	2013 Mar 31	C 2014 Mar 31	2015 Mar 31	R 2016 Mar 31	2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Period length: Source:	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M PRESS
Total Revenue	12,492	11,383	12,114	13,953	15,358	14,391	15,373	16,565	17,129	18,587	23,528	35,244	29,413	31,609	38,534
Cost of Operating Revenue	9,884	8,826	9,473	11,130	12,492	10,944	11,866	12,694	12,962	14,109	18,588	29,099	23,805	25,566	30,341
Gross Profit	2,608	2,557	2,641	2,823	2,866	3,447	3,507	3,871	4,167	4,478	4,940	6,145	5,608	6,042	8,193
Gross Margin	20.9	22.5	21.8	20.2	18.7	24.0	22.8	23.4	24.3	24.1	21.0	17.4	19.1	19.1	21.3
Total Operating Expenses	11,270	10,343	11,174	12,986	14,560	13,111	14,250	15,227	15,448	16,745	21,449	32,426	27,218	29,433	35,847
Operating Profit	1,222	1,040	941	967	798	1,281	1,122	1,339	1,681	1,842	2,079	2,818	2,195	2,175	2,687
Operating Margin	9.8	9.1	7.8	6.9	5.2	8.9	7.3	8.1	9.8	9.9	8.8	8.0	7.5	6.9	7.0
Financing Income/(Expense) - Net	-416	-529	-660	-539	-577	-439	-333	-525	-494	-240	-75	-297	-134	-109	-454
Profit before Taxes	793	519	315	455	319	920	868	837	1,266	1,539	2,129	2,564	2,175	2,455	2,103
Income Taxes	267	155	97	179	144	211	351	399	377	540	555	737	558	682	723
Profit after Tax	313	207	78	117	35	521	256	153	468	447	907	947	900	878	570
PAT Margin	2.5	1.8	0.6	0.8	0.2	3.6	1.7	0.9	2.7	2.4	3.9	2.7	3.1	2.8	1.5
EPS - Basic - ex Extraordinary Items	18.03	11.91	4.44	6.64	1.95	29.44	14.46	8.67	26.43	25.27	51.17	53.39	50.68	49.46	32.03
EPS - Diluted - ex Extraordinary Items	18.00	11.91	4.44	6.64	1.95	29.43	14.44	8.67	26.43	25.27	51.14	53.37	50.66	49.43	31.91
EBIT	1,222	1,040	941	967	798	1,281	1,122	1,339	1,681	1,842	2,079	2,818	2,195	2,175	2,687
EBITDA	1,411	1,256	1,167	1,211	1,047	1,528	1,369	1,605	1,999	2,173	2,412	3,193	2,615	2,685	3,450
EBITDA Margin	11.3	11.0	9.6	8.7	6.8	10.6	8.9	9.7	11.7	11.7	10.3	9.1	8.9	8.5	9.0

Balance Sheet

Abridged

Understanding Balance Sheet

E.I.D. - Parry (India) Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	R 2012 Mar 31	C 2013 Mar 31	R 2014 Mar 31	R 2015 Mar 31	R 2016 Mar 31	C 2017 Mar 31	C 2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Source:	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	PRESS
Total Current Assets	7,097	7,708	7,117	8,704	9,950	9,460	10,672	12,003	10,448	8,873	10,839	12,593	15,194	16,319	18,747
Long-Term Investments	175	228	385	608	641	508	422	413	422	463	584	513	611	488	522
Property Plant & Equipment - Net	3,206	3,789	3,530	3,394	3,352	3,241	3,158	3,192	3,847	3,703	3,836	4,285	4,983	5,462	6,796
Total Non-Current Assets	4,007	4,731	4,542	4,241	4,216	3,972	3,927	3,987	4,576	4,390	5,103	6,185	6,299	8,063	10,507
Total Assets	11,103	12,439	11,659	12,945	14,166	13,431	14,599	15,990	15,024	13,264	15,943	18,778	21,493	24,381	29,254
Total Current Liabilities	6,132	6,715	6,469	8,233	9,477	8,516	9,790	10,912	8,590	5,745	7,108	8,471	9,333	10,395	13,207
Long Term Debt	1,396	2,018	1,564	1,133	1,027	843	410	452	1,030	479	481	507	643	768	772
Total Non-Current Liabilities	1,620	2,358	1,842	1,422	1,262	1,028	572	625	1,208	690	735	769	948	1,055	1,127
Total Liabilities	7,752	9,073	8,310	9,655	10,739	9,543	10,362	11,537	9,798	6,435	7,843	9,239	10,281	11,450	14,334
Total Shareholders' Equity	2,424	2,433	2,417	2,369	2,387	2,750	2,970	3,128	3,519	4,583	5,326	6,085	7,058	7,936	8,766
Minority Interest	928	933	931	922	1,040	1,138	1,266	1,325	1,707	2,246	2,774	3,454	4,154	4,996	6,153
Total Equity	3,352	3,366	3,348	3,290	3,427	3,888	4,236	4,452	5,226	6,829	8,100	9,539	11,212	12,932	14,920
Total Liabilities & Equity	11,103	12,439	11,659	12,945	14,166	13,431	14,599	15,990	15,024	13,264	15,943	18,778	21,493	24,381	29,254

Cash Flow

Abridged

Understanding Cash Flow Statement

E.I.D. - Parry (India) Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	R 2012 Mar 31	2013 Mar 31	2014 Mar 31	2015 Mar 31	R 2016 Mar 31	2017 Mar 31	C 2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Period length: Source:	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M PRESS
Operating CF bef Changes in Working Cap	837	651	530	683	518	865	801	631	1,339	1,248	2,059	2,265	1,843	1,873	2,946
Working Capital - Increase/(Decrease)	-682	-179	704	-807	-507	729	-794	-1,046	242	3,298	217	-2,011	-25	14	-1,215
Net CF from Operating Activities	155	472	1,234	-124	11	1,594	7	-414	1,581	4,546	2,276	254	1,818	1,887	1,731
Capital Expenditures - Net	442	450	306	186	204	130	177	343	358	316	434	728	924	613	1,536
Net CF from Investing Activities	-1,056	-1,004	-293	-371	-193	-201	-58	-404	-335	-596	-1,841	339	-1,839	-3,052	-363
Dividends Paid - Cash - Total	178	219	73	179	61	139	140	220	49	223	349	246	228	154	231
Stock - Issuance/(Retirement) - Net	4	2	-4	4	0	2	17	5	14	17	12	23	-8	13	-17
Debt - LT & ST - Issuance/(Retirement) - Total	1,112	122	-764	443	268	-1,277	487	658	-1,286	-3,132	-52	290	-7	557	-310
Net Cash Flow from Financing Activities	938	-95	-841	267	207	-1,414	365	443	-1,321	-3,337	-389	67	-244	393	-551
Free Cash Flow to Equity	825	144	164	133	75	188	316	-99	-63	1,099	1,790	-184	887	1,831	-116
Free Operating CF net dividend	-476	-204	828	-509	-256	1,299	-324	-987	1,167	3,989	1,478	-852	615	686	-117
Free Operating CF	-298	15	901	-330	-195	1,439	-185	-767	1,216	4,212	1,827	-606	843	841	114

Business Segment Analysis

FY End:

Mar 25

E.I.D. - Parry (India) Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Revenue / Sales

Nutrient and allied business (66.9%)₹ 21,652.28 CrSugar (17.8%)₹ 5,778.91 CrCrop Protection (8.1%)₹ 2,637.05 CrDistillery (3.4%)₹ 1,101.81 CrConsumer products (2.7%)₹ 883.89 CrNutraceuticals (0.6%)₹ 197.54 CrCogeneration (0.4%)₹ 125.65 Cr

Assets

Nutrient and allied business (46.6%)₹ 11,362.27 CrUnallocated (25.9%)₹ 6,308.45 CrSugar (12.3%)₹ 2,998.36 CrCrop Protection (8.4%)₹ 2,042.37 CrDistillery (4.2%)₹ 1,025.45 CrNutraceuticals (1.1%)₹ 270.96 CrCogeneration (0.9%)₹ 215.47 CrConsumer products (0.6%)₹ 158.08 Cr

Operating Income

Nutrient and allied business (77.7%)₹ 2,205.77 CrCrop Protection (12.8%)₹ 363.28 CrSugar (4.1%)₹ -115.21 CrCogeneration (2.1%)₹ -58.39 CrConsumer products (2.1%)₹ -58.26 CrDistillery (1.3%)₹ 36.87 CrNutraceuticals (0.1%)₹ 2.51 Cr

Regional Segment Analysis

FY End:

Mar 25

E.I.D. - Parry (India) Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales

India (82.3%)₹ 26,016.90 CrRest of the World. (17.7%)₹ 5,591.71 Cr

Historical Segment Analysis

Track how E.I.D. - Parry (India) Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Capex

Sales

Assets

Operating Income

Business

Regional

Business

	2010 Mar 31	2011 Mar 31	2012 Mar 31	2013 Mar 31

Adjustment	76	-	-	-
Bio-Products	3	5	12	16
Cogeneration	12	6	18	29
Farm Inputs	226	246	316	340
Others	10	16	8	2
Sugar	201	52	123	166
Distillery	-	1	10	13
Intersegmental Revenue	-	0	-	0

Frequently Asked Questions

What is the revenue of E.I.D. - Parry (India) Ltd.?

The latest trailing twelve month revenue of E.I.D. - Parry (India) Ltd. is ₹ 38,534.10 Cr, reflecting a 1-year growth of 21.91% and a 3-year CAGR of 3.02%. Annual and quarterly revenue trends are available in the Income Statement section.

What is the net profit of E.I.D. - Parry (India) Ltd.?

The latest trailing twelve month net profit (PAT) of E.I.D. - Parry (India) Ltd. is ₹ 569.54 Cr, with a 3-year earnings CAGR of -15.75%. Detailed profit history across annual and quarterly periods is in the Income Statement section.

What is the EBITDA of E.I.D. - Parry (India) Ltd.?

The trailing twelve month EBITDA of E.I.D. - Parry (India) Ltd. is approximately ₹ 2,686.60 Cr (based on an operating margin of 6.97%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.

What is the EPS of E.I.D. - Parry (India) Ltd.?

The trailing twelve month Earnings Per Share (EPS) of E.I.D. - Parry (India) Ltd. is 31.91. EPS trends across annual and quarterly periods are visible in the Income Statement section.

What is the debt level of E.I.D. - Parry (India) Ltd.?

The debt-to-equity ratio of E.I.D. - Parry (India) Ltd. stands at 0.40. The interest coverage ratio is 5.92x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.

What is the book value per share of E.I.D. - Parry (India) Ltd.?

The estimated book value per share of E.I.D. - Parry (India) Ltd. is 497.39 (derived from a P/B ratio of 1.49 and market price of ₹ 742.40), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.

What is the cash flow from operations of E.I.D. - Parry (India) Ltd.?

The trailing twelve month operating cash flow of E.I.D. - Parry (India) Ltd. is ₹ 1,731.00 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.

Does E.I.D. - Parry (India) Ltd. report consolidated or standalone financials?

E.I.D. - Parry (India) Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.