stocksFORCEMOT
18,753.00-614.0 (-3.17%)
3 Jul, 2:59 PM

Income Statement

Abridged
Understanding Income Statement
Force Motors Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
C
2013
Mar 31
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Total Revenue
1,9732,0222,3643,0253,0693,4313,6523,0811,9883,2405,0296,9928,0729,057
Cost of Operating Revenue
1,6001,6181,8432,3942,4402,8213,0662,5391,7552,9214,3505,6286,4526,691
Gross Profit
3734045216316306105875422343196791,3641,6202,366
Gross Margin
18.920.022.120.920.517.816.117.611.79.813.519.520.126.1
Total Operating Expenses
1,9892,0052,2982,8412,9143,2763,5253,0062,1263,3644,9386,3487,2537,860
Operating Profit
-16176618415515412875-137-124916448181,197
Operating Margin
-0.80.82.86.15.14.53.52.4-6.9-3.81.89.210.113.2
Financing Income/(Expense) - Net
3163122391623-1-21-19-66-464-3
Profit before Taxes
196312524923520119042-176-1302726051,2381,516
Income Taxes
5-152470555347-8-52-39139217437304
Profit after Tax
147810217918014714350-124-911343888011,212
PAT Margin
0.73.94.35.95.94.33.91.6-6.2-2.82.75.69.913.4
EPS - Basic - ex Extraordinary Items
10.9559.0877.06135.77136.68111.66108.7838.08-93.83-69.12101.42294.54607.71919.56
EPS - Diluted - ex Extraordinary Items
10.9559.0877.06135.77136.68111.66108.7838.08-93.83-69.12101.42294.54607.71919.56
EBIT
-16176618415515412875-137-124916448181,197
EBITDA
5410214727626828327926936673329101,0981,483
EBITDA Margin
2.75.06.29.18.78.37.68.71.82.16.613.013.616.4

Balance Sheet

Abridged
Understanding Balance Sheet
Force Motors Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
C
2013
Mar 31
2014
Mar 31
R
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
PRESS
Total Current Assets
8248499971,2211,3891,1271,0911,0278821,0271,5652,0462,5803,832
Long-Term Investments
0017141516298310511610445156125
Property Plant & Equipment - Net
8057837918869761,0421,2131,3361,3811,7251,6431,5971,6161,709
Total Non-Current Assets
8879269871,0831,2151,3961,7452,0712,3562,6342,4482,3692,5542,706
Total Assets
1,7111,7751,9852,3052,6042,5232,8363,0983,2383,6614,0134,4155,1346,538
Total Current Liabilities
4594945877159016836539118741,2831,5091,6361,7252,044
Long Term Debt
42201132-2061884946015953821-
Total Non-Current Liabilities
965260983337248220524628627521373297
Total Liabilities
5555466478139357209011,1311,3981,9112,1362,1572,0982,341
Total Shareholders' Equity
1,1541,2281,3361,4901,6681,8011,9331,9651,8381,7481,8752,2553,0334,194
Minority Interest
11112222222222
Total Equity
1,1561,2291,3371,4911,6691,8031,9351,9671,8401,7501,8772,2573,0364,197
Total Liabilities & Equity
1,7111,7751,9852,3052,6042,5232,8363,0983,2383,6614,0134,4155,1346,538

Cash Flow

Abridged
Understanding Cash Flow Statement
Force Motors Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2013
Mar 31
R
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
C
2017
Mar 31
2018
Mar 31
R
2019
Mar 31
R
2020
Mar 31
2021
Mar 31
R
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
IR
12M
IR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Operating CF bef Changes in Working Cap
84146174305-12252229523235716527331,3081,333
Working Capital - Increase/(Decrease)
30-2565-28200-3519171-46-100-191224-348-2
Net CF from Operating Activities
11412223927778487314403-10-294609579601,330
Capital Expenditures - Net
338114117237234318497458452334258205365536
Net CF from Investing Activities
-338-114-117-237-234-318-621-349-343-356-258-205-368-936
Dividends Paid - Cash - Total
------161613713132653
Debt - LT & ST - Issuance/(Retirement) - Total
6-16-32-8187-20028624335429-121-431-508-17
Net Cash Flow from Financing Activities
-10-21-36-31187-2162708322423-134-444-534-70
Free Cash Flow to Equity
-219-9903230-31102-31-128668232187777
Free Operating CF net dividend
-225-712139-158163-200-71-477-435188735567738
Free Operating CF
-225-712139-158163-184-55-464-429201748593791

Business Segment Analysis

FY End:
Mar 25

Force Motors Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 367Cr
Light Commercial Vehicles & Utility Vehicles (100.0%)₹ 366.90 Cr
Revenue / Sales
Total₹ 8,072Cr
Light Commercial Vehicles & Utility Vehicles (100.0%)₹ 8,071.73 Cr
Assets
Total₹ 5,134Cr
Light Commercial Vehicles & Utility Vehicles (100.0%)₹ 5,133.98 Cr
Operating Income
Total₹ 818Cr
Light Commercial Vehicles & Utility Vehicles (100.0%)₹ 818.39 Cr

Regional Segment Analysis

Force Motors Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

We don't have enough data to show regional segment analysis for Force Motors Ltd.

Historical Segment Analysis

Track how Force Motors Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
Light Commercial Vehicles & Utility Vehicles458453407260208367

Frequently Asked Questions

What is the revenue of Force Motors Ltd.?
The latest trailing twelve month revenue of Force Motors Ltd. is ₹ 9,057.05 Cr, reflecting a 1-year growth of 12.21% and a 3-year CAGR of 21.67%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Force Motors Ltd.?
The latest trailing twelve month net profit (PAT) of Force Motors Ltd. is ₹ 1,211.63 Cr, with a 3-year earnings CAGR of 108.52%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Force Motors Ltd.?
The trailing twelve month EBITDA of Force Motors Ltd. is approximately ₹ 1,197.16 Cr (based on an operating margin of 13.22%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Force Motors Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Force Motors Ltd. is 919.56. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Force Motors Ltd.?
The debt-to-equity ratio of Force Motors Ltd. stands at 0.00. The interest coverage ratio is 367.23x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Force Motors Ltd.?
The estimated book value per share of Force Motors Ltd. is 3,083.32 (derived from a P/B ratio of 6.08 and market price of ₹ 18,753.00), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Force Motors Ltd.?
The trailing twelve month operating cash flow of Force Motors Ltd. is ₹ 1,330.32 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Force Motors Ltd. report consolidated or standalone financials?
Force Motors Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.