stocksGAIL
GAIL

GAIL (India) Ltd.

174.15-0.1 (-0.08%)
3 Jul, 3:30 PM

Income Statement

Abridged
Understanding Income Statement
GAIL (India) Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
C
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
C
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Total Revenue
44,44151,22061,92760,55452,05348,55254,49676,19072,50857,37292,7701,45,6681,33,2281,41,9031,41,598
Cost of Operating Revenue
35,43542,15752,41753,48046,32940,50245,09764,31562,22948,41975,7541,36,6541,17,3471,25,0311,21,231
Gross Profit
9,0069,0639,5107,0745,7248,0509,39911,87510,2808,95317,0169,01415,88116,87320,367
Gross Margin
20.317.715.411.711.016.617.215.614.215.618.36.211.911.914.4
Total Operating Expenses
38,17344,92155,58256,38349,00343,49648,22067,89765,56452,29680,0261,40,9751,22,3861,30,0151,33,923
Operating Profit
6,2676,2996,3454,1713,0495,0566,2778,2936,9455,07512,7434,69310,84311,8897,675
Operating Margin
14.112.310.26.95.910.411.510.99.68.813.73.28.18.45.4
Financing Income/(Expense) - Net
1683602286-65278320700482714755689-7199-964
Profit before Taxes
6,3556,5586,9224,4922,9495,1846,9239,83110,4297,72515,4647,25612,59516,0969,725
Income Taxes
1,9542,2412,1951,4211,0911,8092,1233,2789141,5833,1601,6602,6923,6332,144
Profit after Tax
4,4444,3744,7863,1601,8693,3684,7996,5469,4226,13612,2565,6169,89912,4507,582
PAT Margin
10.08.57.75.23.66.98.88.613.010.713.23.97.48.85.4
EPS - Basic - ex Extraordinary Items
6.576.467.074.672.764.987.099.6813.939.0718.408.5215.0618.9311.53
EPS - Diluted - ex Extraordinary Items
6.576.467.074.672.764.987.099.6813.939.0718.408.5215.0618.9311.53
EBIT
6,2676,2996,3454,1713,0495,0566,2778,2936,9455,07512,7434,69310,84311,8897,675
EBITDA
7,3247,6698,0175,6374,5376,5907,8039,9409,0567,25415,1767,52014,58415,93211,510
EBITDA Margin
16.515.012.99.38.713.614.313.012.512.616.45.210.911.28.1

Balance Sheet

Abridged
Understanding Balance Sheet
GAIL (India) Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
R
2012
Mar 31
2013
Mar 31
C
2014
Mar 31
R
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
2019
Mar 31
C
2020
Mar 31
R
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
PRESS
Total Current Assets
8,55111,17914,1529,7869,6129,38410,88811,04911,65710,86716,30720,53120,27221,50219,762
Long-Term Investments
5805756748,6646,5376,4246,4686,3842,5993,6105,5195,0848,7928,1269,708
Property Plant & Equipment - Net
34,55141,94445,50632,45432,60833,24235,21541,02548,01652,25957,52663,48775,68082,93289,274
Total Non-Current Assets
39,32048,60852,69051,57649,42548,88750,44657,35963,25770,14380,25287,2501,04,4451,11,6471,20,775
Total Assets
47,87259,78766,84261,36259,03858,27161,33468,40774,91481,01096,5591,07,7811,24,7171,33,1491,40,537
Total Current Liabilities
10,11112,82212,5209,52610,1679,29911,18610,66012,47612,17715,09321,71121,64121,90023,281
Long Term Debt
9,34113,16816,0617,8885,8653,1801,1191,0283,8665,6916,4709,99715,13715,01917,531
Total Non-Current Liabilities
11,86416,71320,10614,52012,4409,6348,43011,69713,08315,55317,16116,42121,49321,77523,650
Total Liabilities
21,97529,53532,62624,04522,60718,93319,61722,35725,55927,73032,25438,13243,13343,67546,931
Total Shareholders' Equity
24,91528,79532,45737,29736,40339,30541,67946,00449,26853,18264,11469,47081,38589,23193,363
Minority Interest
9821,4571,75919273339468797191180199243242
Total Equity
25,89730,25134,21637,31636,43139,33841,71746,05049,35553,28064,30569,64981,58489,47493,606
Total Liabilities & Equity
47,87259,78766,84261,36259,03858,27161,33468,40774,91481,01096,5591,07,7811,24,7171,33,1491,40,537

Cash Flow

Abridged
Understanding Cash Flow Statement
GAIL (India) Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2012
Mar 31
C
2013
Mar 31
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
C
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Operating CF bef Changes in Working Cap
6,1476,2386,2154,4934,2646,2317,3739,0537,4046,74713,1926,29210,82415,0309,893
Working Capital - Increase/(Decrease)
-1,418-14-2,189-1,068-383731,752-4931,1742,421-3,548-3,4291,16979645
Net CF from Operating Activities
4,7306,2244,0253,4253,8816,3049,1248,5608,5789,1689,6442,86311,99315,10910,538
Capital Expenditures - Net
9,7868,9875,2512,7161,4611,9953,3997,5419,2355,6846,9398,75312,4877,9178,798
Net CF from Investing Activities
-9,834-9,057-4,818-2,810-1,558-1,200-3,356-6,423-8,003-5,218-6,024-8,059-9,079-7,597-9,889
Dividends Paid - Cash - Total
1,2531,4301,4991,3328401,7632,1072,0893,9612,2383,9953,0693,6214,2753,945
Stock - Issuance/(Retirement) - Net
----------1,281--1,329---
Debt - LT & ST - Issuance/(Retirement) - Total
4,6024,9672,065-246-1,449-2,974-2,777-1,1354,3153984098,1321,545-3,2122,639
Net Cash Flow from Financing Activities
3,9664,6351,263-1,576-2,294-4,738-4,883-3,224607-3,121-3,5533,734-2,059-7,455-1,304
Free Cash Flow to Equity
-4552,2048394639721,3352,949-1163,6583,8833,1142,2411,0513,9804,380
Free Operating CF net dividend
-6,372-4,196-2,743-7961,5812,4993,616-1,324-4,6461,233-1,323-9,037-4,1292,904-2,213
Free Operating CF
-5,119-2,766-1,2445362,4214,2625,722764-6853,4712,672-5,968-5087,1791,732

Business Segment Analysis

FY End:
Mar 25

GAIL (India) Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 11,173Cr
Petrochemicals (30.8%)₹ 3,442.95 CrNatural Gas Trading (26.7%)₹ 2,986.33 CrNatural Gas Transmission/ Marketing (24.9%)₹ 2,780.04 CrCiti Gas Distribution (12.7%)₹ 1,414.41 CrLPG & Liquid Hydrocarbon (2.1%)₹ 232.81 CrUnallocated (1.2%)₹ 135.57 CrOther Segment - GAIL TEL, E&P & Power Generation (1.1%)₹ 127.31 CrLPG Transmission (0.5%)₹ 53.86 Cr
Revenue / Sales
Total₹ 1,76,740Cr
Natural Gas Trading (81.7%)₹ 1,44,351.50 CrNatural Gas Transmission/ Marketing (6.3%)₹ 11,064.02 CrPetrochemicals (4.6%)₹ 8,088.17 CrCiti Gas Distribution (3.4%)₹ 6,054.04 CrLPG & Liquid Hydrocarbon (2.9%)₹ 5,180.17 CrOther Segment - GAIL TEL, E&P & Power Generation (0.7%)₹ 1,166.15 CrLPG Transmission (0.5%)₹ 834.92 CrUnallocated (0.0%)₹ 1.20 Cr
Assets
Total₹ 1,33,149Cr
Natural Gas Transmission/ Marketing (55.3%)₹ 73,606.22 CrUnallocated (17.9%)₹ 23,829.87 CrPetrochemicals (17.1%)₹ 22,804.30 CrCiti Gas Distribution (6.2%)₹ 8,252.52 CrOther Segment - GAIL TEL, E&P & Power Generation (1.4%)₹ 1,892.18 CrLPG & Liquid Hydrocarbon (1.3%)₹ 1,748.06 CrLPG Transmission (0.8%)₹ 1,015.57 Cr

Regional Segment Analysis

GAIL (India) Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

We don't have enough data to show regional segment analysis for GAIL (India) Ltd.

Historical Segment Analysis

Track how GAIL (India) Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2010
Mar 31
2011
Mar 31
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
Petrochemicals771852181131126,9301,7171731933032601,2768,1033,443
Natural Gas Trading19710352712400002778002,6772,986
Natural Gas Transmission/ Marketing3,3549133,4124,5721,6933204861,0153,0446,9294,8065,3884,0172,780
Citi Gas Distribution1352793992972552331922482818716561,2791,6031,414
LPG & Liquid Hydrocarbon4517121-442126325458397088347233
Unallocated756181,1215442,5774325433471818312777136
Other Segment - GAIL TEL, E&P & Power Generation------3014322110143257170127
LPG Transmission28551419321639457814688415654
Other0000000--00---

Frequently Asked Questions

What is the revenue of GAIL (India) Ltd.?
The latest trailing twelve month revenue of GAIL (India) Ltd. is ₹ 1,41,598.00 Cr, reflecting a 1-year growth of -0.21% and a 3-year CAGR of -0.94%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of GAIL (India) Ltd.?
The latest trailing twelve month net profit (PAT) of GAIL (India) Ltd. is ₹ 7,582.47 Cr, with a 3-year earnings CAGR of 10.61%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of GAIL (India) Ltd.?
The trailing twelve month EBITDA of GAIL (India) Ltd. is approximately ₹ 7,675.05 Cr (based on an operating margin of 5.42%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of GAIL (India) Ltd.?
The trailing twelve month Earnings Per Share (EPS) of GAIL (India) Ltd. is 11.53. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of GAIL (India) Ltd.?
The debt-to-equity ratio of GAIL (India) Ltd. stands at 0.27. The interest coverage ratio is 7.96x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of GAIL (India) Ltd.?
The estimated book value per share of GAIL (India) Ltd. is 141.95 (derived from a P/B ratio of 1.23 and market price of ₹ 174.15), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of GAIL (India) Ltd.?
The trailing twelve month operating cash flow of GAIL (India) Ltd. is ₹ 10,538.00 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does GAIL (India) Ltd. report consolidated or standalone financials?
GAIL (India) Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.