stocksGESHIP
GESHIP

The Great Eastern Shipping Company Ltd.

Sector: Services
Industry Group: Transport Services
Industry: Shipping
1,311.30+12.3 (+0.95%)
21 Aug, 12:00 AM

Income Statement

Abridged
Understanding Income Statement
The Great Eastern Shipping Company Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
C
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
C
2017
Mar 31
C
2018
Mar 31
2019
Mar 31
C
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
TTM
Jun 30
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
IR
Total Revenue
2,9583,0113,0923,4383,8083,1173,0383,5473,6873,3373,5095,6905,2555,3235,4096,213
Cost of Operating Revenue
1,5861,6301,4471,5781,3281,2671,5691,9681,8371,4951,6751,7951,6511,7191,7021,789
Gross Profit
1,3721,3811,6451,8602,4801,8501,4701,5791,8501,8411,8343,8963,6053,6033,7074,424
Gross Margin
46.445.953.254.165.159.448.444.550.255.252.368.568.667.768.571.2
Total Operating Expenses
2,4182,4402,3142,5992,2672,1792,6373,0662,8362,6302,7083,2123,1503,4703,4313,574
Operating Profit
5415717788391,5419384024818517078012,4782,1051,8531,9782,639
Operating Margin
18.319.025.224.440.530.113.213.623.121.222.843.640.134.836.642.5
Financing Income/(Expense) - Net
-184-206-156-64-198-240-339-301-289-108-282-42210206758313
Profit before Taxes
3795846337981,20888279422359436202,5542,6942,4623,0263,855
Income Taxes
58475950111127289642824-10-218011783108
Profit after Tax
3175385747481,097755-210-212079196302,5752,6142,3442,9433,747
PAT Margin
10.717.918.621.828.824.2-6.9-0.65.627.517.945.349.744.054.460.3
EPS - Basic - ex Extraordinary Items
20.7935.3137.8749.6372.7650.07-13.96-1.4213.9462.5042.99180.36183.11164.20206.11262.45
EPS - Diluted - ex Extraordinary Items
20.7435.2437.7949.5372.6149.98-13.96-1.4213.9162.3842.91180.00182.74163.87205.69261.92
EBIT
5415717788391,5419384024818517078012,4782,1051,8531,9782,639
EBITDA
1,0891,1631,4361,4492,1491,6161,1701,2541,5941,4071,4993,1902,8312,6662,8673,565
EBITDA Margin
36.838.646.442.156.451.838.535.343.242.242.756.153.950.153.057.4

Balance Sheet

Abridged
Understanding Balance Sheet
The Great Eastern Shipping Company Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
R
2012
Mar 31
2013
Mar 31
C
2014
Mar 31
R
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
C
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
Total Current Assets
4,1544,6304,0094,3724,5544,9124,4704,3614,3354,8534,9056,4968,1899,1169,764
Long-Term Investments
--3010295561561486241382513871
Property Plant & Equipment - Net
9,4239,70110,1999,1729,25210,3269,8219,6309,2459,0668,9008,4798,3738,2499,366
Total Non-Current Assets
9,5289,81910,3689,3029,37810,49010,19310,0099,4979,2939,0648,7138,6198,5409,696
Total Assets
13,68114,44914,37713,67513,93315,40214,66414,37013,83314,14613,96915,20916,80817,65619,460
Total Current Liabilities
1,9502,3952,5992,4782,3972,3421,5932,1121,2431,3691,4431,4371,5061,4111,378
Long Term Debt
5,6725,6894,9765,4204,9085,7705,3614,8434,7974,4244,0003,0382,4151,489628
Total Non-Current Liabilities
5,6925,7135,0055,4824,9735,8376,1435,4495,7945,0734,4743,4972,9041,9851,113
Total Liabilities
7,6428,1077,6047,9607,3698,1797,7367,5617,0376,4415,9174,9344,4103,3972,491
Total Shareholders' Equity
5,9966,3426,7735,7146,5637,2236,9286,8106,7967,7048,05110,27512,39714,25916,969
Minority Interest
44--------------
Total Equity
6,0406,3426,7735,7146,5637,2236,9286,8106,7967,7048,05110,27512,39714,25916,969
Total Liabilities & Equity
13,68114,44914,37713,67513,93315,40214,66414,37013,83314,14613,96915,20916,80817,65619,460

Cash Flow

Abridged
Understanding Cash Flow Statement
The Great Eastern Shipping Company Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
R
2012
Mar 31
2013
Mar 31
2014
Mar 31
R
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Operating CF bef Changes in Working Cap
7519941,0841,2091,8501,1986928881,1771,1571,1593,0402,7212,6953,035
Working Capital - Increase/(Decrease)
-11987-13104934-101-125095-118-2962-11-75
Net CF from Operating Activities
6321,0801,0711,2191,8991,2325917631,1761,2521,0422,7442,7222,6852,960
Capital Expenditures - Net
2343714871,2355621,899471615965214121994351751,578
Net CF from Investing Activities
-166-578-433-810-507-1,580-526348393-902-393-84-1,086-465-1,443
Dividends Paid - Cash - Total
118106129135312549810916540198360493501411
Stock - Issuance/(Retirement) - Net
-0-41------100--163----
Debt - LT & ST - Issuance/(Retirement) - Total
-16117-1,142240-1,0121,123-594-409-986-186-488-1,189-620-919-1,144
Net Cash Flow from Financing Activities
-294-97-1,32682-1,3861,057-704-606-1,476-195-890-1,617-1,073-1,439-1,619
Free Cash Flow to Equity
237726-557225325455-473-261945451421,3571,6671,590238
Free Operating CF net dividend
-984-463320-467757-921-35-1457273462691,9191,3851,008176
Free Operating CF
-866-357448-3311,070-86763-378923864682,2791,8771,509588

Business Segment Analysis

FY End:
Mar 26

The Great Eastern Shipping Company Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 2,372Cr
Shipping (96.2%)₹ 2,282.96 CrOffshore (3.8%)₹ 89.50 Cr
Revenue / Sales
Total₹ 6,354Cr
Shipping (76.0%)₹ 4,831.82 CrOffshore (24.0%)₹ 1,522.43 Cr
Assets
Total₹ 19,460Cr
Shipping (75.7%)₹ 14,723.90 CrOffshore (24.3%)₹ 4,736.26 Cr

Regional Segment Analysis

FY End:
Mar 26

The Great Eastern Shipping Company Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 5,385Cr
Outside India (57.2%)₹ 3,080.18 CrIndia (42.8%)₹ 2,304.75 Cr

Historical Segment Analysis

Track how The Great Eastern Shipping Company Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2010
Mar 31
2011
Mar 31
2012
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
2017
Mar 31
2018
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Shipping1811,0781,1615585137892,0614672208085173697571,0562,283
Offshore5761,4966687671,310413655655857968812090

Frequently Asked Questions

What is the revenue of The Great Eastern Shipping Company Ltd.?
The latest trailing twelve month revenue of The Great Eastern Shipping Company Ltd. is ₹ 6,212.98 Cr, reflecting a 1-year growth of 23.87% and a 3-year CAGR of 3.47%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of The Great Eastern Shipping Company Ltd.?
The latest trailing twelve month net profit (PAT) of The Great Eastern Shipping Company Ltd. is ₹ 3,746.86 Cr, with a 3-year earnings CAGR of 11.65%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of The Great Eastern Shipping Company Ltd.?
The trailing twelve month EBITDA of The Great Eastern Shipping Company Ltd. is approximately ₹ 2,639.08 Cr (based on an operating margin of 42.48%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of The Great Eastern Shipping Company Ltd.?
The trailing twelve month Earnings Per Share (EPS) of The Great Eastern Shipping Company Ltd. is 262.11. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of The Great Eastern Shipping Company Ltd.?
The debt-to-equity ratio of The Great Eastern Shipping Company Ltd. stands at 0.06. The interest coverage ratio is 23.68x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of The Great Eastern Shipping Company Ltd.?
The estimated book value per share of The Great Eastern Shipping Company Ltd. is 1,188.57 (derived from a P/B ratio of 1.10 and market price of ₹ 1,311.30), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of The Great Eastern Shipping Company Ltd.?
The trailing twelve month operating cash flow of The Great Eastern Shipping Company Ltd. is ₹ 2,960.04 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does The Great Eastern Shipping Company Ltd. report consolidated or standalone financials?
The Great Eastern Shipping Company Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.