stocksHSCL
HSCL

Himadri Speciality Chemical Ltd.

680.20+17.6 (+2.65%)
3 Jul, 12:59 PM

Income Statement

Abridged
Understanding Income Statement
Himadri Speciality Chemical Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
C
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Total Revenue
1,2621,5201,3961,4381,1831,3432,0222,4221,8061,6792,7914,1724,1854,6134,661
Cost of Operating Revenue
8541,1611,1171,1619169181,4021,6381,2661,2862,3293,3113,0893,2112,976
Gross Profit
4083592792772674256207845393934628601,0961,4021,685
Gross Margin
32.323.620.019.322.631.630.732.429.923.416.620.626.230.436.2
Total Operating Expenses
9701,2921,2861,3661,0921,1141,6021,8971,5511,5962,7033,8043,5993,8213,723
Operating Profit
29322811072912294195252558489368586792938
Operating Margin
23.215.07.95.07.717.020.721.714.15.03.28.814.017.220.1
Financing Income/(Expense) - Net
-231-251-196-98-119-107-63-70-67-23-40-67-177-52
Profit before Taxes
752-75-24-2312536146219465532805748061,001
Income Taxes
18-6-17-12-54211313859171464163251246
Profit after Tax
579-57-12-19832473242054741216411556751
PAT Margin
4.50.6-4.1-0.9-1.66.212.213.411.42.81.55.29.812.016.1
EPS - Basic - ex Extraordinary Items
1.480.24-1.48-0.32-0.481.985.917.753.241.130.985.139.1611.2615.08
EPS - Diluted - ex Extraordinary Items
1.410.24-1.48-0.32-0.481.985.917.743.241.130.985.139.1611.2615.02
EBIT
29322811072912294195252558489368586792938
EBITDA
3392831691311582614525602941311634196358471,006
EBITDA Margin
26.818.612.19.113.419.522.423.116.37.85.810.015.218.421.6

Balance Sheet

Abridged
Understanding Balance Sheet
Himadri Speciality Chemical Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
R
2012
Mar 31
2013
Mar 31
2014
Mar 31
R
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
R
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
Total Current Assets
1,0031,0661,1098807057808601,1518361,0471,6681,8852,3072,1512,824
Long-Term Investments
2220002731794766113132477593951
Property Plant & Equipment - Net
1,1161,2451,2801,2421,2111,1871,1981,3011,6321,6261,6211,6081,6001,7092,230
Total Non-Current Assets
1,2261,3521,3881,3891,3571,4101,5561,6371,7261,7441,7861,7932,1422,5053,483
Total Assets
2,2292,4182,4972,2692,0622,1902,4162,7882,5622,7913,4543,6784,4494,6566,306
Total Current Liabilities
7057769358047096736658347438411,4121,2481,2036051,236
Long Term Debt
498600589523366387231188299199532566
Total Non-Current Liabilities
62875476664547448833732286158177153203280308
Total Liabilities
1,3331,5301,7001,4491,1841,1611,0021,1568299991,5891,4001,4068851,544
Total Shareholders' Equity
8948877968208791,0301,4151,6321,7341,7931,8682,2813,0463,7224,707
Minority Interest
210000000-1-3-3-34955
Total Equity
8968887968208791,0301,4141,6311,7341,7921,8652,2783,0433,7714,762
Total Liabilities & Equity
2,2292,4182,4972,2692,0622,1902,4162,7882,5622,7913,4543,6784,4494,6566,306

Cash Flow

Abridged
Understanding Cash Flow Statement
Himadri Speciality Chemical Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
C
2016
Mar 31
2017
Mar 31
C
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Operating CF bef Changes in Working Cap
2004988608212932937721399131286525724730
Working Capital - Increase/(Decrease)
-147-115-1273132-26-1343513-174170-278-152-271-370
Net CF from Operating Activities
54-6676133214104195413226-753018373453359
Capital Expenditures - Net
30213679281546320424735237653171445
Net CF from Investing Activities
-212-14-100125-816-52-227-214-115-30-400-436-283-1,009
Dividends Paid - Cash - Total
4444-3558668112530
Stock - Issuance/(Retirement) - Net
-------000-19831992254
Debt - LT & ST - Issuance/(Retirement) - Total
163135-29-262-194-118-121-18618212-146237-241-297433
Net Cash Flow from Financing Activities
159131-35-266-192-130-135-19116201-15042670-229658
Free Cash Flow to Equity
-85-66-32-1575-191122-310213216979-15348
Free Operating CF net dividend
-252-205-910119896127203-28-116271-84309257-120
Free Operating CF
-248-202-510519899132208-21-110278-75320282-90

Business Segment Analysis

FY End:
Mar 26

Himadri Speciality Chemical Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 450Cr
carbon materials & chemicals (99.6%)₹ 447.77 CrOther (0.4%)₹ 1.96 CrPower (0.0%)₹ 0.00 Cr
Revenue / Sales
Total₹ 4,737Cr
carbon materials & chemicals (92.2%)₹ 4,366.94 CrOther (5.8%)₹ 274.46 CrPower (2.0%)₹ 95.50 Cr
Assets
Total₹ 6,306Cr
carbon materials & chemicals (63.9%)₹ 4,029.75 Crunallocated (31.7%)₹ 1,998.14 CrOther (2.8%)₹ 178.66 CrPower (1.6%)₹ 99.84 Cr

Regional Segment Analysis

FY End:
Mar 26

Himadri Speciality Chemical Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 4,661Cr
India (70.9%)₹ 3,303.12 CrOutside India (29.1%)₹ 1,357.58 Cr
Assets
Total₹ 6,306Cr
India (84.0%)₹ 5,298.83 CrOutside India (16.0%)₹ 1,007.55 Cr

Historical Segment Analysis

Track how Himadri Speciality Chemical Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2026
Mar 31
carbon materials & chemicals2651761032828125621124336448
Other----------2
Power230030000000

Frequently Asked Questions

What is the revenue of Himadri Speciality Chemical Ltd.?
The latest trailing twelve month revenue of Himadri Speciality Chemical Ltd. is ₹ 4,660.70 Cr, reflecting a 1-year growth of 1.04% and a 3-year CAGR of 3.76%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Himadri Speciality Chemical Ltd.?
The latest trailing twelve month net profit (PAT) of Himadri Speciality Chemical Ltd. is ₹ 751.34 Cr, with a 3-year earnings CAGR of 43.04%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Himadri Speciality Chemical Ltd.?
The trailing twelve month EBITDA of Himadri Speciality Chemical Ltd. is approximately ₹ 937.54 Cr (based on an operating margin of 20.12%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Himadri Speciality Chemical Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Himadri Speciality Chemical Ltd. is 15.02. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Himadri Speciality Chemical Ltd.?
The debt-to-equity ratio of Himadri Speciality Chemical Ltd. stands at 0.16. The interest coverage ratio is 14.97x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Himadri Speciality Chemical Ltd.?
The estimated book value per share of Himadri Speciality Chemical Ltd. is 95.76 (derived from a P/B ratio of 7.10 and market price of ₹ 680.20), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Himadri Speciality Chemical Ltd.?
The trailing twelve month operating cash flow of Himadri Speciality Chemical Ltd. is ₹ 359.46 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Himadri Speciality Chemical Ltd. report consolidated or standalone financials?
Himadri Speciality Chemical Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.