stocksIDBI
IDBI

IDBI Bank Ltd.

Industry Group: Banks
83.84-0.6 (-0.68%)
3 Jul, 3:30 PM

Income Statement

Abridged
Understanding Income Statement
IDBI Bank Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
C
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
C
2017
Mar 31
C
2018
Mar 31
2019
Mar 31
C
2020
Mar 31
R
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Net Interest & Dividend Income
4,5715,4026,0505,7776,1275,7865,6705,9407,0138,5549,19411,46114,21914,66113,545
Non-Interest Revenue
1,8102,7392,8374,0313,2943,8496,3352,7823,4503,9763,7143,4363,1203,5725,343
Total Revenue
6,3818,1408,8879,8089,4219,63512,0058,72210,46312,53012,90814,89817,33918,23318,888
Total Operating Expenses
3,1684,8817,0738,36314,23218,13525,01931,34119,3579,9919,0899,5788,9427,4737,401
Operating Profit
3,2133,2591,8141,445-4,811-8,500-13,013-22,619-8,8952,5393,8205,3208,39810,76011,487
Operating Margin
50.440.020.414.7-51.1-88.2-108.4-259.3-85.020.329.635.748.459.060.8
Profit before Taxes
2,9052,9881,8191,401-4,912-8,498-12,495-22,691-8,8962,4843,7205,3058,36710,67011,658
Income Taxes
620769653444-1,288-3,429-4,338-7,6783,9511,0361,2031,6182,6043,0812,447
Profit after Tax
2,0021,8891,152942-3,591-5,016-8,132-14,987-12,8351,5142,5343,7065,7887,6319,210
PAT Margin
31.423.213.09.6-38.1-52.1-67.7-171.8-122.712.119.624.933.441.948.8
EPS - Basic - ex Extraordinary Items
20.2914.758.225.87-21.33-24.36-34.00-30.22-14.421.442.363.455.387.108.57
EPS - Diluted - ex Extraordinary Items
20.2914.758.225.87-21.33-24.36-34.00-30.22-14.421.442.363.455.387.108.57
EBIT
3,2133,2591,8141,445-4,811-8,500-13,013-22,619-8,8952,5393,8205,3208,39810,76011,487
EBITDA
3,3343,3871,9301,587-4,593-8,137-12,637-22,249-8,5002,9364,3105,8198,94111,29812,104
EBITDA Margin
52.241.621.716.2-48.8-84.5-105.3-255.1-81.223.433.439.151.662.064.1

Balance Sheet

Abridged
Understanding Balance Sheet
IDBI Bank Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
R
2012
Mar 31
2013
Mar 31
R
2014
Mar 31
R
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
R
2018
Mar 31
2019
Mar 31
R
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
R
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
Cash & ST Balance with Banks
18,05217,96016,73314,55923,19814,22516,93613,61019,23420,99821,15628,30518,03029,92644,470
Lending & LT Balance with Banks
--22527435119,17518,6378,16911,37214,5925,6951,0529,28614,73712,678
Property Plant & Equipment - Net
3,0432,9463,0003,0807,5227,4336,8538,3108,2077,8739,9879,7809,54212,2009,775
Total Assets
2,90,1763,22,6663,28,9503,56,0443,75,2753,62,4883,50,9093,21,1113,00,6992,98,6533,02,3563,31,4983,64,6594,12,9624,67,386
Deposits - Total
2,10,2442,26,8902,35,5732,59,5232,65,0872,68,2162,47,7772,27,1902,22,2142,30,7072,32,8502,55,3222,77,3663,09,9753,46,776
Long Term Debt
44,44655,51360,14661,83270,59256,36463,18645,28836,74915,90814,34512,63817,08319,93228,104
Total Liabilities
2,70,7553,01,4283,05,2743,31,6183,47,1553,39,1553,28,9152,82,6682,65,7602,60,9122,59,6562,85,0403,13,4333,51,1773,98,644
Total Shareholders' Equity
19,39121,20223,63224,37528,05823,26221,90838,34734,83637,62842,57246,31951,07361,62068,564
Minority Interest
3036445161718697104113128138153165178
Total Equity
19,42121,23823,67624,42628,12023,33321,99438,44434,93937,74142,70046,45851,22661,78568,742
Total Liabilities & Equity
2,90,1763,22,6663,28,9503,56,0443,75,2753,62,4883,50,9093,21,1113,00,6992,98,6533,02,3563,31,4983,64,6594,12,9624,67,386

Cash Flow

Abridged
Understanding Cash Flow Statement
IDBI Bank Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
2017
Mar 31
C
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
R
2022
Mar 31
R
2023
Mar 31
C
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
IR
12M
AR
12M
AR
12M
AR
12M
AR
Operating CF bef Changes in Working Cap
3,2214,2414,3684,3125,4274,6036,8983,3044,2547,3278,2379,19010,40411,8739,736
Working Capital - Increase/(Decrease)
-10,504-16,871-704-7,990-13,73517,624-26,234-19,6214,49316,957-5,981-13,742-16,8095,683-4,667
Net CF from Operating Activities
-7,283-12,6303,665-3,677-8,30822,228-19,336-16,3178,74724,2842,256-4,552-6,40517,5565,069
Capital Expenditures - Net
160123223272715464-720-11629659195294222344308
Net CF from Investing Activities
-177-123-223-272-715-464720116-296-59-195-294-222-3441,422
Dividends Paid - Cash - Total
63322669161150112222178-1,0751,6122,257
Stock - Issuance/(Retirement) - Net
1,1895551,80003,077-4,98421,6249,3001,435-----
Debt - LT & ST - Issuance/(Retirement) - Total
4,03812,331-5,6631,6877,741-14,2286,822-17,898-8,539-20,841-1,563-1,7074,4452,8498,172
Net Cash Flow from Financing Activities
4,59512,661-4,5531,62610,668-12,33919,6643,724740-19,412-1,571-1,7193,3851,2495,928
Free Cash Flow to Equity
-3,404-422-2,221-2,262-1,2827,536-11,794-34,099-873,385498-6,553-2,18220,06212,933
Free Operating CF net dividend
-8,075-12,9792,751-4,010-9,17421,752--8,43024,2192,053-4,846-7,79115,5942,485
Free Operating CF
-7,443-12,7533,442-3,949-9,02321,763--8,45124,2262,061-4,846-6,71717,2064,742

Business Segment Analysis

FY End:
Mar 26

IDBI Bank Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Revenue / Sales
Total₹ 60,347Cr
Retail Banking (58.0%)₹ 35,031.00 CrTreasury (26.0%)₹ 15,701.00 CrCorporate/ Wholesale Banking (14.4%)₹ 8,709.00 CrOther Banking operations (1.0%)₹ 577.00 CrUnallocated (0.5%)₹ 329.00 Cr
Assets
Total₹ 4,67,386Cr
Treasury (41.5%)₹ 1,94,104.00 CrRetail Banking (40.7%)₹ 1,90,184.00 CrCorporate/ Wholesale Banking (16.7%)₹ 78,126.00 CrUnallocated (0.9%)₹ 4,164.00 CrOther Banking operations (0.2%)₹ 808.00 Cr

Regional Segment Analysis

FY End:
Mar 26

IDBI Bank Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 18,888Cr
India (100.0%)₹ 18,887.93 Cr
Assets
Total₹ 4,67,386Cr
India (100.0%)₹ 4,67,386.12 Cr

Historical Segment Analysis

Track how IDBI Bank Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
We don't have enough data to show the Capex for IDBI Bank Ltd..

Frequently Asked Questions

What is the revenue of IDBI Bank Ltd.?
The latest trailing twelve month revenue of IDBI Bank Ltd. is ₹ 20,156.70 Cr, reflecting a 1-year growth of 1.39% and a 3-year CAGR of 8.15%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of IDBI Bank Ltd.?
The latest trailing twelve month net profit (PAT) of IDBI Bank Ltd. is ₹ 9,209.97 Cr, with a 3-year earnings CAGR of 35.47%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of IDBI Bank Ltd.?
The trailing twelve month EBITDA of IDBI Bank Ltd. is approximately ₹ 11,657.99 Cr (based on an operating margin of 57.84%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of IDBI Bank Ltd.?
The trailing twelve month Earnings Per Share (EPS) of IDBI Bank Ltd. is 8.57. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of IDBI Bank Ltd.?
The debt-to-equity ratio of IDBI Bank Ltd. stands at 0.41. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of IDBI Bank Ltd.?
The estimated book value per share of IDBI Bank Ltd. is 63.34 (derived from a P/B ratio of 1.32 and market price of ₹ 83.84), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of IDBI Bank Ltd.?
The trailing twelve month operating cash flow of IDBI Bank Ltd. is ₹ 5,069.06 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does IDBI Bank Ltd. report consolidated or standalone financials?
IDBI Bank Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.