stocksIFGLEXPOR
IFGLEXPOR

IFGL Refractories Ltd.

212.49-1.0 (-0.45%)
25 Aug, 12:00 AM

Income Statement

Abridged
Understanding Income Statement
IFGL Refractories Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
2012
Mar 31
C
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
C
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
TTM
Jun 30
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
IR
Total Revenue
6046717787877177668359509171,0221,2601,3871,6391,6531,8941,953
Cost of Operating Revenue
3384034334604164445075705525747368589799891,1621,096
Gross Profit
266268345326301322328380365448523528661664733857
Gross Margin
44.040.044.341.542.042.039.340.039.843.941.538.140.340.238.743.9
Total Operating Expenses
3366286767126677117838878749141,1681,2891,5491,5931,8381,890
Operating Profit
26844102755055526344108929891605663
Operating Margin
44.46.513.19.56.97.16.36.74.810.67.37.05.53.63.03.2
Financing Income/(Expense) - Net
-9-6-1319-37-3-1-11-3-8-11-13-14
Profit before Taxes
154419179615563643012410410698604553
Income Taxes
1816252516515141159262616171012
Profit after Tax
135286453425047501966777982433541
PAT Margin
22.44.28.26.75.96.55.65.32.16.46.25.75.02.61.82.1
EPS - Basic - ex Extraordinary Items
19.453.959.127.566.066.936.547.002.709.1010.7510.9911.335.964.815.69
EPS - Diluted - ex Extraordinary Items
5.643.959.127.566.066.936.547.002.709.1010.7510.9911.335.964.815.69
EBIT
26844102755055526344108929891605663
EBITDA
281571178965999610992157143153155133136137
EBITDA Margin
46.58.515.111.39.112.911.511.510.015.311.311.09.48.07.27.0

Balance Sheet

Abridged
Understanding Balance Sheet
IFGL Refractories Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
2014
Mar 31
C
2015
Mar 31
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
R
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
Total Current Assets
226246313340334403506533569727805836838951989
Long-Term Investments
1111123119222611111
Property Plant & Equipment - Net
116122125128129121130150181190227328430452492
Total Non-Current Assets
228234261255264492493491461456481590652667684
Total Assets
4544805745955988949991,0241,0291,1841,2861,4261,4901,6191,673
Total Current Liabilities
156166187201169192223204184226285309313416423
Long Term Debt
645441291914211624221960685644
Total Non-Current Liabilities
69614840301724263768671121059575
Total Liabilities
225227235241199209247230220293352421418511498
Total Shareholders' Equity
2222463293453876867527958098909341,0051,0721,1071,175
Minority Interest
78910130---------
Total Equity
2292533383544006867527958098909341,0051,0721,1071,175
Total Liabilities & Equity
4544805745955988949991,0241,0291,1841,2861,4261,4901,6191,673

Cash Flow

Abridged
Understanding Cash Flow Statement
IFGL Refractories Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
C
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Operating CF bef Changes in Working Cap
50.1738.8885.2772.9762.8289.59111.1893.26104.30144.91136.79121.75166.0389.9295.32
Working Capital - Increase/(Decrease)
-4.25-27.72-38.49-11.9318.00-64.45-73.0713.2745.82-6.30-131.24-117.30-21.24-71.78-46.10
Net CF from Operating Activities
45.9211.1646.7861.0480.8225.1438.11106.53150.12138.615.554.45144.8018.1349.21
Capital Expenditures - Net
4.2517.979.8019.8116.7212.9742.9837.8624.2031.0065.55135.84134.0572.4963.41
Net CF from Investing Activities
-10.56-17.97-9.80-19.81-24.72-2.06-48.70-72.74-56.64-107.36-27.80-125.67-119.86-39.90-22.14
Dividends Paid - Cash - Total
2.155.925.887.3913.460.559.168.6921.72-36.0425.2325.2325.2325.23
Stock - Issuance/(Retirement) - Net
----14.50-----------
Debt - LT & ST - Issuance/(Retirement) - Total
-24.211.89-11.911.65-33.600.9330.99-23.37-41.74-2.7931.6779.8311.0634.27-16.78
Net Cash Flow from Financing Activities
-26.72-1.51-20.05-21.60-50.150.3921.83-32.06-63.47-2.79-4.3754.60-14.179.05-42.01
Free Cash Flow to Equity
17.45-4.9225.0742.8830.4913.1026.1245.3084.17104.81-28.33-51.5621.80-20.08-30.97
Free Operating CF net dividend
38.90-14.1530.9133.7650.4511.25-15.9158.45103.44107.53-96.59-157.36-15.17-80.01-39.74
Free Operating CF
41.05-8.2436.8041.1563.9111.80-6.7567.14125.17107.53-60.55-132.1310.06-54.79-14.51

Business Segment Analysis

FY End:
Mar 26

IFGL Refractories Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 64Cr
manufacture, trading and sale of refractories (100.0%)₹ 63.73 Cr
Revenue / Sales
Total₹ 1,894Cr
manufacture, trading and sale of refractories (100.0%)₹ 1,894.25 Cr
Assets
Total₹ 1,673Cr
manufacture, trading and sale of refractories (100.0%)₹ 1,672.95 Cr
Operating Income
Total₹ 56Cr
manufacture, trading and sale of refractories (100.0%)₹ 56.49 Cr

Regional Segment Analysis

FY End:
Mar 26

IFGL Refractories Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 1,894Cr
India (58.2%)₹ 1,101.91 CrEurope (22.6%)₹ 429.03 CrAmericas (17.8%)₹ 337.87 CrAsia (Excluding India) (1.3%)₹ 25.44 Cr
Assets
Total₹ 1,673Cr
India (57.0%)₹ 953.27 CrEurope (17.9%)₹ 299.72 CrAmericas (14.7%)₹ 246.19 CrUnallocated (9.0%)₹ 150.90 CrAsia (Excluding India) (1.4%)₹ 22.87 Cr

Historical Segment Analysis

Track how IFGL Refractories Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
manufacture, trading and sale of refractories2531661371357364

Frequently Asked Questions

What is the revenue of IFGL Refractories Ltd.?
The latest trailing twelve month revenue of IFGL Refractories Ltd. is ₹ 1,952.61 Cr, reflecting a 1-year growth of 15.37% and a 3-year CAGR of 10.40%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of IFGL Refractories Ltd.?
The latest trailing twelve month net profit (PAT) of IFGL Refractories Ltd. is ₹ 40.94 Cr, with a 3-year earnings CAGR of -24.22%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of IFGL Refractories Ltd.?
The trailing twelve month EBITDA of IFGL Refractories Ltd. is approximately ₹ 62.98 Cr (based on an operating margin of 3.23%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of IFGL Refractories Ltd.?
The trailing twelve month Earnings Per Share (EPS) of IFGL Refractories Ltd. is 5.69. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of IFGL Refractories Ltd.?
The debt-to-equity ratio of IFGL Refractories Ltd. stands at 0.18. The interest coverage ratio is 4.46x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of IFGL Refractories Ltd.?
The estimated book value per share of IFGL Refractories Ltd. is 163.00 (derived from a P/B ratio of 1.30 and market price of ₹ 212.49), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of IFGL Refractories Ltd.?
The trailing twelve month operating cash flow of IFGL Refractories Ltd. is ₹ 49.22 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does IFGL Refractories Ltd. report consolidated or standalone financials?
IFGL Refractories Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.