INDIGOPNTS

Indigo Paints Ltd.

Industry Group: Consumer Durables
Industry: Paints
1,064.00-13.1 (-1.22%)
3 Jul, 3:30 PM

Income Statement

Abridged
Understanding Income Statement
Indigo Paints Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
PR
12M
PR
12M
PR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Total Revenue
4015366257239061,0731,3061,3411,405
Cost of Operating Revenue
243320346406550637747794812
Gross Profit
158216279318356436559547593
Gross Margin
39.440.344.743.939.340.642.840.842.2
Total Operating Expenses
3844985536248019261,1171,1651,210
Operating Profit
18387299105148189175195
Operating Margin
4.47.111.513.711.613.814.513.113.8
Financing Income/(Expense) - Net
-4-4-5-250-21-3
Profit before Taxes
13346798114156199190198
Income Taxes
0720273024504851
Profit after Tax
1327487184132147142145
PAT Margin
3.25.07.79.89.312.311.310.610.3
EPS - Basic - ex Extraordinary Items
2.705.6510.0515.5517.6727.7330.9529.7630.44
EPS - Diluted - ex Extraordinary Items
2.705.6510.0515.5417.6327.6730.8729.6830.34
EBIT
18387299105148189175195
EBITDA
275591123136182240234255
EBITDA Margin
6.710.314.617.015.017.018.417.518.1

Balance Sheet

Abridged
Understanding Balance Sheet
Indigo Paints Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
PR
PR
PR
AR
AR
AR
AR
AR
PRESS
Total Current Assets
177210211542572519625685811
Long-Term Investments
2-21500002
Property Plant & Equipment - Net
74122171221273485547645754
Total Non-Current Assets
120163211269347543646725818
Total Assets
2973734228119201,0621,2701,4101,629
Total Current Liabilities
154188185228244264286289367
Long Term Debt
143228587121412
Total Non-Current Liabilities
1638401926218291108
Total Liabilities
170226225248270285368380475
Total Shareholders' Equity
1271471975636507769021,0311,154
Total Equity
1271471975636507769021,0311,154
Total Liabilities & Equity
2973734228119201,0621,2701,4101,629

Cash Flow

Abridged
Understanding Cash Flow Statement
Indigo Paints Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
PR
12M
PR
12M
PR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Operating CF bef Changes in Working Cap
23.0247.7774.58104.56118.44169.11188.72206.54196.01
Working Capital - Increase/(Decrease)
-2.480.20-6.8813.75-47.85-50.47-37.71-3.8524.13
Net CF from Operating Activities
20.5447.9667.70118.3070.59118.65151.00202.68220.14
Capital Expenditures - Net
18.1363.3461.3266.02120.75196.98104.11135.49134.93
Net CF from Investing Activities
-17.59-63.32-61.32-318.21-74.80-86.94-151.87-177.79-196.12
Dividends Paid - Cash - Total
-----14.2716.6616.6716.67
Stock - Issuance/(Retirement) - Net
-1.721.77299.58-0.020.030.010.04
Debt - LT & ST - Issuance/(Retirement) - Total
-3.0220.86-14.31-54.15-5.06-5.81-6.40-4.05-12.37
Net Cash Flow from Financing Activities
-3.0222.58-12.54239.02-5.06-20.06-23.03-20.70-29.00
Free Cash Flow to Equity
-0.615.48-7.93-1.87-55.22-84.1440.4963.1572.83
Free Operating CF net dividend
0.81-15.876.3052.26-50.19-94.8829.9849.8168.53
Free Operating CF
0.81-15.876.3052.26-50.19-80.6146.6466.4885.20

Business Segment Analysis

FY End:
Mar 25

Indigo Paints Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 136Cr
Paints (100.0%)₹ 136.20 Cr
Revenue / Sales
Total₹ 1,341Cr
Paints (100.0%)₹ 1,340.67 Cr
Assets
Total₹ 1,410Cr
Paints (100.0%)₹ 1,410.18 Cr
Operating Income
Total₹ 175Cr
Paints (100.0%)₹ 175.48 Cr

Regional Segment Analysis

FY End:
Mar 25

Indigo Paints Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 1,341Cr
India (99.8%)₹ 1,337.32 CrOutside India (0.2%)₹ 3.35 Cr

Historical Segment Analysis

Track how Indigo Paints Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
Paints20646166121199104136

Frequently Asked Questions

What is the revenue of Indigo Paints Ltd.?
The latest trailing twelve month revenue of Indigo Paints Ltd. is ₹ 1,405.02 Cr, reflecting a 1-year growth of 4.80% and a 3-year CAGR of 9.39%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Indigo Paints Ltd.?
The latest trailing twelve month net profit (PAT) of Indigo Paints Ltd. is ₹ 145.07 Cr, with a 3-year earnings CAGR of 3.12%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Indigo Paints Ltd.?
The trailing twelve month EBITDA of Indigo Paints Ltd. is approximately ₹ 194.55 Cr (based on an operating margin of 13.85%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Indigo Paints Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Indigo Paints Ltd. is 30.34. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Indigo Paints Ltd.?
The debt-to-equity ratio of Indigo Paints Ltd. stands at 0.02. The interest coverage ratio is 66.62x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Indigo Paints Ltd.?
The estimated book value per share of Indigo Paints Ltd. is 238.66 (derived from a P/B ratio of 4.46 and market price of ₹ 1,064.00), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Indigo Paints Ltd.?
The trailing twelve month operating cash flow of Indigo Paints Ltd. is ₹ 220.14 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Indigo Paints Ltd. report consolidated or standalone financials?
Indigo Paints Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.