stocksKIRLOSIND
KIRLOSIND

Kirloskar Industries Ltd.

Industry Group: Industrial Products
3,725.00+10.9 (+0.29%)
21 Aug, 12:00 AM

Income Statement

Abridged
Understanding Income Statement
Kirloskar Industries Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
C
2012
Mar 31
2013
Mar 31
C
2014
Mar 31
2015
Mar 31
C
2016
Mar 31
2017
Mar 31
R
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
R
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
TTM
Jun 30
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
IR
Total Revenue
671,2391,3681,1191,1371,7932,1901,8862,0553,7836,4636,3686,6086,9397,012
Cost of Operating Revenue
541,0801,1538788771,5291,7921,4851,4332,8285,0784,9445,3305,5374,131
Gross Profit
231592152402612643984016229541,3841,4251,2781,4022,882
Gross Margin
25.646.012.815.721.522.914.718.221.330.325.221.422.419.320.241.1
Total Operating Expenses
991,1631,2681,0151,0151,7202,0121,7011,6733,2095,7565,6656,0896,3376,441
Operating Profit
-3-27610010412372178185382574707703519601571
Operating Margin
-53.0-26.26.27.39.310.84.08.19.818.615.210.911.07.88.78.1
Financing Income/(Expense) - Net
50233-332-17-24-27-30-39-119-127-149-140-122
Profit before Taxes
694310311713615991188200378568657556446516488
Income Taxes
272632364023564966252198195139121
Profit after Tax
673658627275508496164194218200149228217
PAT Margin
1,104.6516.44.74.56.56.62.83.85.18.05.13.43.12.33.33.1
EPS - Basic - ex Extraordinary Items
69.4837.1960.0863.5074.4677.6751.1086.6098.77168.71198.68221.65202.60145.78217.45207.72
EPS - Diluted - ex Extraordinary Items
69.4837.1960.0863.5074.4677.6751.0786.4698.77164.45194.21216.80194.59143.13216.84206.97
EBIT
-3-27610010412372178185382574707703519601571
EBITDA
01113151149169123235245461669881945777873848
EBITDA Margin
-1.218.49.111.113.314.96.910.713.022.417.713.614.811.812.612.1

Balance Sheet

Abridged
Understanding Balance Sheet
Kirloskar Industries Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
R
2012
Mar 31
2013
Mar 31
C
2014
Mar 31
R
2015
Mar 31
C
2016
Mar 31
R
2017
Mar 31
R
2018
Mar 31
C
2019
Mar 31
2020
Mar 31
2021
Mar 31
R
2022
Mar 31
R
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
Total Current Assets
73864674413184385576655887232,1842,1952,0902,3902,461
Long-Term Investments
355377423422511----------
Property Plant & Equipment - Net
13105755765605956646831,0081,2603,1583,4743,9684,2174,372
Total Non-Current Assets
5395581,0371,0401,114----------
Total Assets
6126451,5041,4821,4322,3492,7062,4412,3093,1966,7867,5349,76311,65111,690
Total Current Liabilities
874384152873285325855576352,1741,7011,6511,9451,919
Long Term Debt
--6010---53229208270527803682584
Total Non-Current Liabilities
10121368698----------
Total Liabilities
18195745013844256297559249612,7212,6113,0253,4953,344
Total Shareholders' Equity
5946267227608091,6411,7891,3661,0331,7462,3293,2534,9916,2956,250
Minority Interest
--2072212392832883203524891,7371,6701,7471,8612,097
Total Equity
5946269299811,0481,9242,0771,6861,3842,2354,0654,9236,7388,1568,346
Total Liabilities & Equity
6126451,5041,4821,4322,3492,7062,4412,3093,1966,7867,5349,76311,65111,690

Cash Flow

Abridged
Understanding Cash Flow Statement
Kirloskar Industries Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
C
2016
Mar 31
2017
Mar 31
R
2018
Mar 31
C
2019
Mar 31
2020
Mar 31
2021
Mar 31
R
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Operating CF bef Changes in Working Cap
11.4415.4989.00126.73128.91134.9391.39166.12201.26338.49517.21607.68657.27283.19720.03
Working Capital - Increase/(Decrease)
-0.411.261.3024.69-20.46-48.1028.07-44.23-18.32-94.07-194.0796.14-171.50200.5261.88
Net CF from Operating Activities
11.0316.7490.30151.42108.4686.84119.46121.89182.94244.42323.14703.82485.77483.71781.91
Capital Expenditures - Net
0.41-0.0286.4358.5233.5574.1054.71134.79292.75195.74400.67387.74466.19483.58434.61
Net CF from Investing Activities
-73.32-8.94-103.86-80.59-22.36-65.30-53.93-133.09-272.26-206.87-961.08-417.50-629.38-567.10-506.87
Dividends Paid - Cash - Total
2.574.0911.9812.2353.811.1037.4144.0759.8313.6547.0447.2657.4961.6462.51
Stock - Issuance/(Retirement) - Net
-------1.700.932.700.070.1029.5380.254.77
Debt - LT & ST - Issuance/(Retirement) - Total
--5.00-35.23-50.23-10.00-38.9653.99183.62-20.1813.43-245.87143.8155.55-171.70
Net Cash Flow from Financing Activities
-3.13-4.724.54-72.04-89.69-12.47-76.3711.62124.72-31.13-31.70-291.69114.9074.16-229.44
Free Cash Flow to Equity
10.6216.768.8657.6724.672.7425.7941.0973.8128.50-64.1070.21163.3955.68175.60
Free Operating CF net dividend
7.5312.61-9.0880.6720.9610.61-5.73-86.46-199.2110.22-158.47175.03-70.77-87.17268.82
Free Operating CF
10.1016.702.9092.9074.7711.7131.68-42.39-139.3823.87-111.43222.29-13.28-25.53331.33

Business Segment Analysis

FY End:
Mar 26

Kirloskar Industries Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Revenue / Sales
Total₹ 8,555Cr
Iron casting (50.4%)₹ 4,314.19 CrTube (27.4%)₹ 2,342.74 CrSteel (19.8%)₹ 1,697.54 CrInvestments ( securities & Properties ) (1.5%)₹ 127.00 CrUnallocable (0.7%)₹ 62.36 CrReal Estate (0.1%)₹ 8.77 CrOthers (0.0%)₹ 2.60 Cr
Assets
Total₹ 11,690Cr
Investments ( securities & Properties ) (38.6%)₹ 4,511.94 CrIron casting (32.1%)₹ 3,751.32 CrTube (12.4%)₹ 1,445.59 CrSteel (11.3%)₹ 1,323.85 CrReal Estate (4.7%)₹ 546.28 CrUnallocated (0.7%)₹ 85.20 CrAsset held for sale (0.2%)₹ 26.06 Cr

Regional Segment Analysis

Kirloskar Industries Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

We don't have enough data to show regional segment analysis for Kirloskar Industries Ltd.

Historical Segment Analysis

Track how Kirloskar Industries Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2010
Mar 31
2011
Mar 31
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
2017
Mar 31
Investments ( securities & Properties )01000000
Others0-------
Wind Power Generation00000000
Unallocated-0000000
Iron casting----212475371

Frequently Asked Questions

What is the revenue of Kirloskar Industries Ltd.?
The latest trailing twelve month revenue of Kirloskar Industries Ltd. is ₹ 7,012.41 Cr, reflecting a 1-year growth of 3.82% and a 3-year CAGR of 2.68%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Kirloskar Industries Ltd.?
The latest trailing twelve month net profit (PAT) of Kirloskar Industries Ltd. is ₹ 217.38 Cr, with a 3-year earnings CAGR of -1.15%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Kirloskar Industries Ltd.?
The trailing twelve month EBITDA of Kirloskar Industries Ltd. is approximately ₹ 571.11 Cr (based on an operating margin of 8.14%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Kirloskar Industries Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Kirloskar Industries Ltd. is 206.97. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Kirloskar Industries Ltd.?
The debt-to-equity ratio of Kirloskar Industries Ltd. stands at 0.18. The interest coverage ratio is 4.70x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Kirloskar Industries Ltd.?
The estimated book value per share of Kirloskar Industries Ltd. is 5,946.33 (derived from a P/B ratio of 0.63 and market price of ₹ 3,725.00), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Kirloskar Industries Ltd.?
The trailing twelve month operating cash flow of Kirloskar Industries Ltd. is ₹ 781.91 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Kirloskar Industries Ltd. report consolidated or standalone financials?
Kirloskar Industries Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.