stocksKOTAKBANK
KOTAKBANK

Kotak Mahindra Bank Ltd.

Industry Group: Banks
396.80-2.5 (-0.63%)
3 Jul, 10:59 AM

Income Statement

Abridged
Understanding Income Statement
Kotak Mahindra Bank Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
C
2012
Mar 31
2013
Mar 31
2014
Mar 31
R
2015
Mar 31
2016
Mar 31
2017
Mar 31
R
2018
Mar 31
R
2019
Mar 31
2020
Mar 31
C
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
IR
12M
AR
12M
AR
12M
IR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Net Interest & Dividend Income
3,9284,8135,6746,3539,27910,86712,66414,64517,57319,85322,18727,74033,66937,39440,161
Non-Interest Revenue
4,2364,6844,5637,7146,98810,74012,42214,95515,70822,36823,51423,72435,86038,77320,714
Total Revenue
8,1649,49710,23714,06716,26621,60625,08629,59933,28142,22145,70151,46469,53076,16760,875
Total Operating Expenses
5,5086,3466,7289,63311,10714,13715,76619,06720,99428,43730,69332,01745,72547,18335,250
Operating Profit
2,6573,1513,5094,4335,1597,4709,32010,53212,28713,78415,00719,44623,80428,98425,625
Operating Margin
32.533.234.331.531.734.637.235.636.932.632.837.834.238.142.1
Profit before Taxes
2,6573,1443,6964,5505,0247,3329,15810,57611,42213,16815,94819,64623,86328,98925,993
Income Taxes
8069401,1841,4851,5922,3833,0113,4562,8153,2654,0164,8665,8877,0436,812
Profit after Tax
1,8322,1882,4653,1643,4594,9406,2017,2048,5939,99012,08914,92518,21322,12619,288
PAT Margin
22.423.024.122.521.322.924.724.325.823.726.529.026.229.031.7
EPS - Basic - ex Extraordinary Items
2.482.943.224.103.785.386.547.529.0010.1512.1915.0318.3322.2619.40
EPS - Diluted - ex Extraordinary Items
2.472.933.213.943.775.376.537.518.9910.1412.1915.0318.3322.2619.39
EBIT
2,6573,1513,5094,4335,1597,4709,32010,53212,28713,78415,00719,44623,80428,98425,625
EBITDA
2,8213,3313,7174,6705,5047,8329,70410,99012,75214,24515,48720,04624,59629,92526,657
EBITDA Margin
34.635.136.333.233.836.238.737.138.333.733.939.035.439.343.8

Balance Sheet

Abridged
Understanding Balance Sheet
Kotak Mahindra Bank Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
C
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
R
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
PRESS
Cash & ST Balance with Banks
3,5764,5185,8915,1409,47212,02415,28222,08915,75624,84322,67626,49142,69261,7331,02,091
Lending & LT Balance with Banks
--7521,7642,12713,5659,1679,17543,44617,88724,1549,95414,4187,884-
Property Plant & Equipment - Net
6126161,2041,3161,6491,6211,6161,6861,6841,5781,6461,8752,2012,4682,853
Total Assets
92,3491,15,8351,22,2371,48,5762,40,8042,76,1883,37,7203,95,1714,43,1734,78,8545,46,4986,20,4307,67,6678,79,77410,03,353
Deposits - Total
36,46149,38956,93072,8431,35,9491,55,5401,91,2362,24,8242,60,4002,78,8713,10,0873,61,2734,45,2694,94,7075,66,940
Long Term Debt
29,19536,17229,00731,41543,73049,69058,60466,43965,57747,73955,14857,03475,10697,62295,394
Total Liabilities
79,2531,00,3591,02,8811,26,0842,07,0442,37,2202,87,2323,36,8893,76,0363,94,0164,49,3335,08,1156,37,6957,22,2858,22,127
Total Shareholders' Equity
12,93615,26719,08522,15633,36438,49350,48858,28267,13784,83997,1651,12,3141,29,9721,57,4891,81,226
Minority Interest
160209271336396474---------
Total Equity
13,09615,47619,35522,49233,76038,96750,48858,28267,13784,83997,1651,12,3141,29,9721,57,4891,81,226
Total Liabilities & Equity
92,3491,15,8351,22,2371,48,5762,40,8042,76,1883,37,7203,95,1714,43,1734,78,8545,46,4986,20,4307,67,6678,79,77410,03,353

Cash Flow

Abridged
Understanding Cash Flow Statement
Kotak Mahindra Bank Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
C
2012
Mar 31
C
2013
Mar 31
C
2014
Mar 31
2015
Mar 31
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
R
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
IR
12M
AR
12M
AR
12M
AR
12M
PRESS
Operating CF bef Changes in Working Cap
2,1032,0322,5501,2254,7864,6776,8577,69312,5238,67412,32617,03313,48219,11623,753
Working Capital - Increase/(Decrease)
-3,2958466,5181,7352398,525-17,249-5,87134,096-3,793-4,023-18,2762,203-2,20017,974
Net CF from Operating Activities
-1,1922,8789,0682,9605,02513,202-10,3921,82246,6194,8818,303-1,24215,68516,91641,727
Capital Expenditures - Net
1912154332683103823664914133006339611,0921,1481,036
Net CF from Investing Activities
-5,456-9,035-1,130-5,126-8,663-5,268-5,608-3,383-13,199-11,116-10,969-10,550-9,097-25,272-16,519
Dividends Paid - Cash - Total
435264709911113819323341219259337398497
Stock - Issuance/(Retirement) - Net
981741,416883642065,9537243617,844359268-30146187
Debt - LT & ST - Issuance/(Retirement) - Total
7,1216,977-7,1652,4081,7605,9608,8937,835-862-17,8387,4091,87416,15222,516-2,229
Net Cash Flow from Financing Activities
7,2297,099-5,8142,4262,0246,05514,6798,365-735-10,0727,5491,88315,51522,165-2,538
Free Cash Flow to Equity
5,7399,6401,4705,1006,47518,780-1,8669,16645,344-13,25715,079-32930,74538,28438,462
Free Operating CF net dividend
-1,4312,6048,5622,5994,60112,687-10,9561,10445,9334,4727,414-2,48814,22215,30540,171
Free Operating CF
-1,3882,6568,6262,6694,70012,798-10,8181,29746,1664,5137,633-2,22914,55815,70340,669

Business Segment Analysis

FY End:
Mar 25

Kotak Mahindra Bank Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 1,222Cr
Retail Banking (52.5%)₹ 641.50 CrTreasury, BMU and Corporate Centre (18.7%)₹ 228.93 CrInsurance (11.3%)₹ 138.10 CrCorporate / Wholesale Banking (6.4%)₹ 78.06 CrBroking (5.3%)₹ 64.69 CrAsset Management (2.9%)₹ 35.13 CrVehicle Financing (1.1%)₹ 13.28 CrAdvisory and Transactional Services (1.0%)₹ 12.54 CrOther Lending Activities (0.8%)₹ 9.77 Cr
Revenue / Sales
Total₹ 1,15,824Cr
Other Retail Banking (27.3%)₹ 31,658.39 CrInsurance (21.8%)₹ 25,268.44 CrCorporate / Wholesale Banking (21.4%)₹ 24,786.28 CrTreasury, BMU and Corporate Centre (14.4%)₹ 16,666.22 CrBroking (3.8%)₹ 4,369.02 CrVehicle Financing (3.5%)₹ 4,100.64 CrAsset Management (2.5%)₹ 2,893.67 CrOther Lending Activities (1.9%)₹ 2,227.57 CrDigital Banking (1.9%)₹ 2,171.33 CrAdvisory and Transactional Services (1.5%)₹ 1,682.06 Cr
Assets
Total₹ 11,27,651Cr
Other Retail Banking (39.4%)₹ 4,43,776.56 CrCorporate / Wholesale Banking (24.3%)₹ 2,74,494.22 CrTreasury, BMU and Corporate Centre (20.2%)₹ 2,28,006.78 CrInsurance (8.4%)₹ 94,811.03 CrVehicle Financing (2.6%)₹ 29,848.75 CrOther Lending Activities (2.2%)₹ 24,726.19 CrBroking (1.9%)₹ 20,970.01 CrAsset Management (0.7%)₹ 8,253.15 CrUnallocated (0.1%)₹ 1,409.34 CrAdvisory and Transactional Services (0.1%)₹ 1,301.64 CrDigital Banking (0.0%)₹ 52.99 Cr

Regional Segment Analysis

Kotak Mahindra Bank Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

We don't have enough data to show regional segment analysis for Kotak Mahindra Bank Ltd.

Historical Segment Analysis

Track how Kotak Mahindra Bank Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2010
Mar 31
2011
Mar 31
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
Retail Banking-6871100129125170203238365242217392563630642
Treasury, BMU and Corporate Centre27227674266515853584483805268123187229
Insurance2119211822254252375746455887128138
Corporate / Wholesale Banking3468141713232154292237655878
Broking6418129181732192822291676615465
Asset Management46466229811812916352335
Vehicle Financing27124224355429171713
Advisory and Transactional Services23113211181022162113
Other Lending Activities40010111121511110
Branch Banking29---------------
Credit Card2---------------
Other banking Business0---------------

Frequently Asked Questions

What is the revenue of Kotak Mahindra Bank Ltd.?
The latest trailing twelve month revenue of Kotak Mahindra Bank Ltd. is ₹ 77,943.70 Cr, reflecting a 1-year growth of 1.52% and a 3-year CAGR of 14.29%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Kotak Mahindra Bank Ltd.?
The latest trailing twelve month net profit (PAT) of Kotak Mahindra Bank Ltd. is ₹ 19,287.90 Cr, with a 3-year earnings CAGR of 8.86%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Kotak Mahindra Bank Ltd.?
The trailing twelve month EBITDA of Kotak Mahindra Bank Ltd. is approximately ₹ 25,624.93 Cr (based on an operating margin of 32.88%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Kotak Mahindra Bank Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Kotak Mahindra Bank Ltd. is 19.39. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Kotak Mahindra Bank Ltd.?
The debt-to-equity ratio of Kotak Mahindra Bank Ltd. stands at 0.53. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Kotak Mahindra Bank Ltd.?
The estimated book value per share of Kotak Mahindra Bank Ltd. is 181.06 (derived from a P/B ratio of 2.19 and market price of ₹ 396.80), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Kotak Mahindra Bank Ltd.?
The trailing twelve month operating cash flow of Kotak Mahindra Bank Ltd. is ₹ 41,726.50 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Kotak Mahindra Bank Ltd. report consolidated or standalone financials?
Kotak Mahindra Bank Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.