stocksKPIL
KPIL

Kalpataru Projects International Ltd.

Sector: Construction
Industry Group: Construction
1,386.40+16.2 (+1.18%)
3 Jul, 2:59 PM

Income Statement

Abridged
Understanding Income Statement
Kalpataru Projects International Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
C
2012
Mar 31
R
2013
Mar 31
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Total Revenue
5,3026,0857,0907,1987,1857,5128,70410,84012,67612,94914,77716,36119,62622,31627,143
Cost of Operating Revenue
4,1714,8915,5995,4215,3985,5096,4848,1889,6899,79511,58912,86015,37217,56920,991
Gross Profit
1,1311,1941,4911,7771,7872,0042,2212,6522,9873,1543,1893,5024,2554,7466,152
Gross Margin
21.319.621.024.724.926.725.524.523.624.421.621.421.721.322.7
Total Operating Expenses
4,8985,7346,6136,6556,5786,8297,8809,74811,58611,82213,95615,41318,37420,99325,387
Operating Profit
4043514775446076838251,0931,0901,1278219481,2531,3231,756
Operating Margin
7.65.86.77.68.59.19.510.18.68.75.65.86.45.96.5
Financing Income/(Expense) - Net
-136-181-271-329-379-357-355-318-430-377-298-438-558-519-469
Profit before Taxes
2771942152241712954617616489456966427018231,371
Income Taxes
73609110995138183274258283161207185256340
Profit after Tax
1891291221201101862814673906715404415105861,040
PAT Margin
3.62.11.71.71.52.53.24.33.15.23.72.72.62.63.8
EPS - Basic - ex Extraordinary Items
12.298.437.957.837.1712.1518.2930.4225.2544.2536.2829.0631.3735.5360.90
EPS - Diluted - ex Extraordinary Items
12.298.437.957.837.1712.1518.2930.4225.2544.2536.2829.0631.3735.5360.90
EBIT
4043514775446076838251,0931,0901,1278219481,2531,3231,756
EBITDA
5074736327227938641,0161,3031,3871,4531,1721,3401,7261,8202,266
EBITDA Margin
9.67.88.910.011.011.511.712.010.911.27.98.28.88.28.3

Balance Sheet

Abridged
Understanding Balance Sheet
Kalpataru Projects International Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
R
2012
Mar 31
R
2013
Mar 31
R
2014
Mar 31
R
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
R
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
Total Current Assets
3,5223,7764,6005,5555,5966,3117,94210,60611,79811,32112,91215,75118,27921,51023,254
Long-Term Investments
00122783029376848052
Property Plant & Equipment - Net
1,2471,4371,5891,3191,3591,4472,0871,4871,7211,7611,7802,1392,1332,3722,964
Total Non-Current Assets
1,7682,6153,3803,6723,8903,9114,4603,5423,9814,0334,2993,8303,7594,0744,459
Total Assets
5,2896,3917,9809,2279,48610,22212,40214,14815,77915,35417,21219,58122,03825,58427,713
Total Current Liabilities
2,4163,0353,6524,2014,3144,6926,0187,6409,1398,3439,53412,60014,78816,94318,590
Long Term Debt
7781,0711,7271,9681,9981,9922,3731,9181,8501,6711,6281,2701,4931,536777
Total Non-Current Liabilities
8931,2782,0852,6992,7702,9573,5643,2283,1453,1523,2602,2872,1372,1721,390
Total Liabilities
3,3094,3125,7376,9007,0857,6499,58210,86812,28411,49512,79414,88716,92519,11519,980
Total Shareholders' Equity
1,8511,9472,0992,1882,2472,4222,6733,1193,3583,7394,2794,7215,1386,5137,777
Minority Interest
129132144140154151146161137120139-27-25-44-44
Total Equity
1,9802,0792,2432,3272,4012,5732,8203,2803,4953,8594,4174,6945,1136,4697,733
Total Liabilities & Equity
5,2896,3917,9809,2279,48610,22212,40214,14815,77915,35417,21219,58122,03825,58427,713

Cash Flow

Abridged
Understanding Cash Flow Statement
Kalpataru Projects International Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
R
2012
Mar 31
C
2013
Mar 31
R
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
C
2017
Mar 31
C
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Operating CF bef Changes in Working Cap
3192231862012544035537187469746367881,0261,0561,524
Working Capital - Increase/(Decrease)
-32663-335-560445-15-258-48-279-427-292-590-635-677-430
Net CF from Operating Activities
-7286-149-3596993882956704685473441993923781,094
Capital Expenditures - Net
513954798576363224652705464235261719319512695
Net CF from Investing Activities
-388-869-790-610-395-248-713-870-782-41-290-360-316-749-43
Dividends Paid - Cash - Total
2323232355137471211272297114130154
Stock - Issuance/(Retirement) - Net
----------177---982-
Debt - LT & ST - Issuance/(Retirement) - Total
448551902965-303-43473232673-15646125093114-1,035
Net Cash Flow from Financing Activities
454523957984-311-46433181544-46443054-20966-1,154
Free Cash Flow to Equity
-72-117-453033121115197677156543-271166-20-635
Free Operating CF net dividend
-551-710-992-966274149-426-89-12315913-669-74-326130
Free Operating CF
-528-687-969-943329150-388-42-228536-57340-196284

Business Segment Analysis

FY End:
Mar 26

Kalpataru Projects International Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Revenue / Sales
Total₹ 27,212Cr
EPC (97.9%)₹ 26,648.74 CrDevelopmental Projects (1.1%)₹ 308.56 CrOthers (0.9%)₹ 254.68 Cr
Assets
Total₹ 27,713Cr
EPC (95.5%)₹ 26,455.26 CrDevelopmental Projects (2.8%)₹ 782.83 CrOthers (1.7%)₹ 474.76 Cr

Regional Segment Analysis

FY End:
Mar 26

Kalpataru Projects International Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 27,143Cr
India (61.5%)₹ 16,704.17 CrOutside India (38.5%)₹ 10,438.89 Cr

Historical Segment Analysis

Track how Kalpataru Projects International Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2010
Mar 31
2011
Mar 31
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
Bio-Mass Energy11----
Construction281082946716611,412
Infra Structure201101120
Others16414612414594267
Real Estate00----
Transmission Line Towers857911813713034
Unallocable000000

Frequently Asked Questions

What is the revenue of Kalpataru Projects International Ltd.?
The latest trailing twelve month revenue of Kalpataru Projects International Ltd. is ₹ 27,143.10 Cr, reflecting a 1-year growth of 21.63% and a 3-year CAGR of 18.38%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Kalpataru Projects International Ltd.?
The latest trailing twelve month net profit (PAT) of Kalpataru Projects International Ltd. is ₹ 1,040.05 Cr, with a 3-year earnings CAGR of 27.98%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Kalpataru Projects International Ltd.?
The trailing twelve month EBITDA of Kalpataru Projects International Ltd. is approximately ₹ 1,729.78 Cr (based on an operating margin of 6.37%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Kalpataru Projects International Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Kalpataru Projects International Ltd. is 60.90. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Kalpataru Projects International Ltd.?
The debt-to-equity ratio of Kalpataru Projects International Ltd. stands at 0.46. The interest coverage ratio is 3.46x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Kalpataru Projects International Ltd.?
The estimated book value per share of Kalpataru Projects International Ltd. is 460.76 (derived from a P/B ratio of 3.01 and market price of ₹ 1,386.40), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Kalpataru Projects International Ltd.?
The trailing twelve month operating cash flow of Kalpataru Projects International Ltd. is ₹ 1,094.17 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Kalpataru Projects International Ltd. report consolidated or standalone financials?
Kalpataru Projects International Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.