stocksMANYAVAR
MANYAVAR

Vedant Fashions Ltd.

Industry Group: Retailing
400.50-7.2 (-1.75%)
3 Jul, 3:30 PM

Income Statement

Abridged
Understanding Income Statement
Vedant Fashions Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
PR
12M
PR
12M
PR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Total Revenue
8019165651,0411,3551,3681,3861,435
Cost of Operating Revenue
287340242361456514522592
Gross Profit
514576323680899853864844
Gross Margin
64.262.957.265.366.462.462.358.8
Total Operating Expenses
529610417639788844897977
Operating Profit
272305148402567523490459
Operating Margin
33.933.326.138.641.938.335.332.0
Financing Income/(Expense) - Net
-30-7-14-17-13-14-56
Profit before Taxes
271312182423576548519496
Income Taxes
957549108147134131120
Profit after Tax
176237133315429414388376
PAT Margin
22.025.823.530.331.730.328.026.2
EPS - Basic - ex Extraordinary Items
7.279.755.4812.9017.6817.0615.9915.46
EPS - Diluted - ex Extraordinary Items
7.279.755.4812.9017.6817.0415.9815.45
EBIT
272305148402567523490459
EBITDA
336394243496671658643628
EBITDA Margin
41.943.043.047.649.548.146.443.8

Balance Sheet

Abridged
Understanding Balance Sheet
Vedant Fashions Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
PR
PR
PR
AR
AR
AR
AR
PRESS
Total Current Assets
7439319751,0341,3381,3921,6061,390
Long-Term Investments
5985123149169355342791
Property Plant & Equipment - Net
271328283341352496521493
Total Non-Current Assets
5766606517368281,1171,1401,463
Total Assets
1,3191,5921,6261,7702,1662,5092,7472,853
Total Current Liabilities
192232260343397373400378
Long Term Debt
130170140193196327341306
Total Non-Current Liabilities
243294275344369534560510
Total Liabilities
436526534687766907960888
Total Shareholders' Equity
8831,0661,0911,0831,4001,6021,7861,964
Total Equity
8831,0661,0911,0831,4001,6021,7861,964
Total Liabilities & Equity
1,3191,5921,6261,7702,1662,5092,7472,853

Cash Flow

Abridged
Understanding Cash Flow Statement
Vedant Fashions Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
PR
12M
PR
12M
PR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Operating CF bef Changes in Working Cap
226310203383514503502496
Working Capital - Increase/(Decrease)
-7-8040-45-57-50-131-26
Net CF from Operating Activities
220229243338457453371470
Capital Expenditures - Net
718-15-11-6-1112
Net CF from Investing Activities
-163-103-9947-244-113-42-134
Dividends Paid - Cash - Total
----121218206194
Stock - Issuance/(Retirement) - Net
---108-3271321
Debt - LT & ST - Issuance/(Retirement) - Total
-56-59-37-61-88-112-130-149
Net Cash Flow from Financing Activities
-56-120-146-388-208-328-334-342
Free Cash Flow to Equity
157151221287375342241310
Free Operating CF net dividend
209201231336331231161263
Free Operating CF
209201231336453449368458

Business Segment Analysis

FY End:
Mar 25

Vedant Fashions Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 3Cr
Branded Fashion apparel and accessories (100.0%)₹ 3.11 Cr
Revenue / Sales
Total₹ 1,386Cr
Branded Fashion apparel and accessories (100.0%)₹ 1,386.48 Cr
Assets
Total₹ 2,747Cr
Branded Fashion apparel and accessories (100.0%)₹ 2,746.57 Cr
Operating Income
Total₹ 490Cr
Branded Fashion apparel and accessories (100.0%)₹ 489.88 Cr

Regional Segment Analysis

FY End:
Mar 25

Vedant Fashions Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 1,386Cr
India (97.4%)₹ 1,350.20 CrOverseas (2.6%)₹ 36.28 Cr

Historical Segment Analysis

Track how Vedant Fashions Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
Branded Fashion apparel and accessories1028122443

Frequently Asked Questions

What is the revenue of Vedant Fashions Ltd.?
The latest trailing twelve month revenue of Vedant Fashions Ltd. is ₹ 1,435.48 Cr, reflecting a 1-year growth of 3.53% and a 3-year CAGR of 1.94%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Vedant Fashions Ltd.?
The latest trailing twelve month net profit (PAT) of Vedant Fashions Ltd. is ₹ 375.54 Cr, with a 3-year earnings CAGR of -4.39%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Vedant Fashions Ltd.?
The trailing twelve month EBITDA of Vedant Fashions Ltd. is approximately ₹ 458.76 Cr (based on an operating margin of 31.96%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Vedant Fashions Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Vedant Fashions Ltd. is 15.45. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Vedant Fashions Ltd.?
The debt-to-equity ratio of Vedant Fashions Ltd. stands at 0.23. The interest coverage ratio is 8.14x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Vedant Fashions Ltd.?
The estimated book value per share of Vedant Fashions Ltd. is 79.43 (derived from a P/B ratio of 5.04 and market price of ₹ 400.50), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Vedant Fashions Ltd.?
The trailing twelve month operating cash flow of Vedant Fashions Ltd. is ₹ 470.16 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Vedant Fashions Ltd. report consolidated or standalone financials?
Vedant Fashions Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.