	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Period length: Source:	12M PR	12M PR	12M PR	12M AR	12M AR	12M AR	12M AR	12M PRESS
Total Revenue	1,217	1,285	800	1,343	2,127	2,357	2,507	2,864
Cost of Operating Revenue	642	691	482	700	1,073	1,217	1,319	1,516
Gross Profit	575	594	318	643	1,054	1,140	1,188	1,348
Gross Margin	47.2	46.2	39.7	47.9	49.6	48.4	47.4	47.1
Total Operating Expenses	974	1,051	748	1,065	1,628	1,882	2,005	2,307
Operating Profit	243	235	52	278	499	475	503	556
Operating Margin	20.0	18.3	6.5	20.7	23.5	20.1	20.1	19.4
Financing Income/(Expense) - Net	-26	-31	-38	-35	-24	-29	-9	-111
Profit before Taxes	228	218	85	283	489	462	502	550
Income Taxes	77	59	19	70	126	50	149	135
Profit after Tax	148	157	68	212	361	413	351	411
PAT Margin	12.1	12.2	8.5	15.8	17.0	17.5	14.0	14.4
EPS - Basic - ex Extraordinary Items	5.44	5.77	2.51	7.91	13.31	15.18	12.89	15.10
EPS - Diluted - ex Extraordinary Items	5.44	5.77	2.51	7.88	13.26	15.11	12.85	15.06
EBIT	243	235	52	278	499	475	503	556
EBITDA	337	355	174	412	680	704	761	867
EBITDA Margin	27.7	27.6	21.8	30.7	32.0	29.9	30.3	30.3

Balance Sheet

Abridged

Understanding Balance Sheet

Metro Brands Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2019 Mar 31	2020 Mar 31	2021 Mar 31	R 2022 Mar 31	R 2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Source:	PR	PR	PR	AR	AR	AR	AR	PRESS
Total Current Assets	665	832	858	1,359	1,503	1,692	1,568	1,829
Long-Term Investments	-	-	-	55	66	113	6	115
Property Plant & Equipment - Net	591	716	724	850	1,152	1,328	1,447	1,840
Total Non-Current Assets	656	786	801	946	1,404	1,661	1,766	2,186
Total Assets	1,322	1,617	1,659	2,305	2,906	3,353	3,334	4,015
Total Current Liabilities	304	328	323	419	515	506	541	633
Long Term Debt	348	458	489	598	813	953	1,054	1,355
Total Non-Current Liabilities	348	459	489	599	817	954	1,055	1,356
Total Liabilities	652	787	812	1,018	1,332	1,460	1,596	1,989
Total Shareholders' Equity	650	807	828	1,265	1,548	1,864	1,709	1,993
Minority Interest	20	23	20	22	26	29	29	34
Total Equity	669	831	847	1,287	1,574	1,893	1,738	2,027
Total Liabilities & Equity	1,322	1,617	1,659	2,305	2,906	3,353	3,334	4,015

Cash Flow

Abridged

Understanding Cash Flow Statement

Metro Brands Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Period length: Source:	12M PR	12M PR	12M PR	12M AR	12M AR	12M AR	12M AR	12M PRESS
Operating CF bef Changes in Working Cap	264	302	158	352	574	687	690	814
Working Capital - Increase/(Decrease)	-63	-24	109	-126	-173	-49	57	-287
Net CF from Operating Activities	200	278	267	226	402	638	747	526
Capital Expenditures - Net	58	44	25	47	92	111	86	138
Net CF from Investing Activities	-73	-168	-125	-308	-73	-300	73	-153
Dividends Paid - Cash - Total	-	-	-	-	88	116	542	150
Stock - Issuance/(Retirement) - Net	1	-	-	292	3	4	8	7
Debt - LT & ST - Issuance/(Retirement) - Total	-87	-111	-77	-105	-273	-211	-239	-293
Net Cash Flow from Financing Activities	-131	-111	-126	117	-359	-322	-773	-435
Free Cash Flow to Equity	55	123	166	74	37	316	422	95
Free Operating CF net dividend	142	234	242	178	214	406	118	237
Free Operating CF	142	234	242	178	302	522	659	387

Business Segment Analysis

FY End:

Mar 25

Metro Brands Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex

Trading of Fashion Footwear (100.0%)₹ 87.40 Cr

Revenue / Sales

Trading of Fashion Footwear (100.0%)₹ 2,507.39 Cr

Assets

Trading of Fashion Footwear (100.0%)₹ 3,334.45 Cr

Operating Income

Trading of Fashion Footwear (100.0%)₹ 502.79 Cr

Regional Segment Analysis

FY End:

Mar 25

Metro Brands Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales

India (100.0%)₹ 2,507.39 Cr

Assets

India (100.0%)₹ 3,334.45 Cr

Historical Segment Analysis

Track how Metro Brands Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Capex

Sales

Assets

Operating Income

Business

Regional

Business

	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31

Trading of Fashion Footwear	59	44	25	48	100	116	87

Frequently Asked Questions

What is the revenue of Metro Brands Ltd.?

The latest trailing twelve month revenue of Metro Brands Ltd. is ₹ 2,863.63 Cr, reflecting a 1-year growth of 14.21% and a 3-year CAGR of 10.42%. Annual and quarterly revenue trends are available in the Income Statement section.

What is the net profit of Metro Brands Ltd.?

The latest trailing twelve month net profit (PAT) of Metro Brands Ltd. is ₹ 411.17 Cr, with a 3-year earnings CAGR of 4.35%. Detailed profit history across annual and quarterly periods is in the Income Statement section.

What is the EBITDA of Metro Brands Ltd.?

The trailing twelve month EBITDA of Metro Brands Ltd. is approximately ₹ 556.43 Cr (based on an operating margin of 19.43%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.

What is the EPS of Metro Brands Ltd.?

The trailing twelve month Earnings Per Share (EPS) of Metro Brands Ltd. is 15.06. EPS trends across annual and quarterly periods are visible in the Income Statement section.

What is the debt level of Metro Brands Ltd.?

The debt-to-equity ratio of Metro Brands Ltd. stands at 0.79. The interest coverage ratio is 5.02x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.

What is the book value per share of Metro Brands Ltd.?

The estimated book value per share of Metro Brands Ltd. is 73.86 (derived from a P/B ratio of 14.47 and market price of ₹ 1,068.60), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.

What is the cash flow from operations of Metro Brands Ltd.?

The trailing twelve month operating cash flow of Metro Brands Ltd. is ₹ 526.17 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.

Does Metro Brands Ltd. report consolidated or standalone financials?

Metro Brands Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.