	2013 Mar 31	2014 Mar 31	2015 Mar 31	2016 Mar 31	2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Period length: Source:	12M PR	12M PR	12M PR	12M PR	12M PR	12M PR	12M PR	12M PR	12M AR	12M AR	12M AR	12M AR	12M AR	12M PRESS
Total Revenue	54	87	153	211	190	172	170	248	454	622	1,091	1,138	1,624	1,829
Cost of Operating Revenue	8	7	8	12	12	20	64	78	88	179	111	147	158	258
Gross Profit	46	81	145	199	178	152	106	170	366	443	980	991	1,466	1,571
Gross Margin	85.0	92.3	94.8	94.3	93.7	88.2	62.4	68.7	80.6	71.3	89.8	87.1	90.3	85.9
Total Operating Expenses	38	51	82	132	118	128	168	280	443	562	1,038	1,071	1,588	1,805
Operating Profit	17	36	71	79	73	44	2	-32	11	60	54	67	36	24
Operating Margin	30.6	41.7	46.1	37.3	38.2	25.8	1.1	-13.1	2.5	9.6	4.9	5.9	2.2	1.3
Financing Income/(Expense) - Net	2	2	3	2	-3	-1	-1	8	2	3	12	37	53	-22
Profit before Taxes	18	39	75	83	70	13	11	-21	17	70	89	103	78	45
Income Taxes	5	10	16	18	10	12	4	6	3	19	25	14	15	-22
Profit after Tax	13	29	59	65	60	3	18	-2	9	28	39	57	76	96
PAT Margin	24.3	33.1	38.6	30.6	31.4	1.6	10.3	-0.9	2.0	4.6	3.6	5.0	4.7	5.2
EPS - Basic - ex Extraordinary Items	0.61	1.34	2.74	2.99	2.77	0.11	0.72	-0.09	0.40	1.14	1.57	2.57	2.72	2.62
EPS - Diluted - ex Extraordinary Items	0.61	1.34	2.74	2.99	2.77	0.11	0.72	-0.09	0.39	1.13	1.57	2.04	2.37	2.14
EBIT	17	36	71	79	73	44	2	-32	11	60	54	67	36	24
EBITDA	17	37	71	80	74	53	21	-6	47	99	111	134	154	255
EBITDA Margin	32.3	42.6	46.6	37.8	38.8	30.5	12.6	-2.2	10.3	15.9	10.1	11.8	9.5	13.9

Balance Sheet

Abridged

Understanding Balance Sheet

Nazara Technologies Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2013 Mar 31	2014 Mar 31	2015 Mar 31	2016 Mar 31	2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Source:	PR	PR	PR	PR	PR	PR	PR	PR	AR	AR	AR	AR	AR	PRESS
Total Current Assets	34	72	136	189	242	289	314	380	681	915	997	1,897	1,408	1,238
Long-Term Investments	-	-	2	2	4	17	19	20	13	33	98	222	180	287
Property Plant & Equipment - Net	1	1	1	2	1	15	10	11	4	8	15	23	123	146
Total Non-Current Assets	14	7	7	11	16	182	200	397	341	494	704	865	3,028	3,133
Total Assets	49	79	143	200	258	471	515	777	1,023	1,410	1,702	2,762	4,435	4,371
Total Current Liabilities	10	11	32	40	41	51	55	143	214	173	334	382	926	605
Long Term Debt	-	-	-	-	-	21	11	2	1	1	5	13	149	119
Total Non-Current Liabilities	1	1	1	1	1	33	21	44	30	38	51	45	272	214
Total Liabilities	10	12	33	41	42	84	75	187	244	212	385	427	1,198	819
Total Shareholders' Equity	38	67	109	158	216	352	407	507	658	1,041	1,105	1,999	2,863	3,473
Minority Interest	-	-	-	-	-	35	32	83	121	157	212	336	374	78
Total Equity	38	67	109	158	216	387	439	590	779	1,198	1,317	2,335	3,237	3,552
Total Liabilities & Equity	49	79	143	200	258	471	515	777	1,023	1,410	1,702	2,762	4,435	4,371

Cash Flow

Abridged

Understanding Cash Flow Statement

Nazara Technologies Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2013 Mar 31	2014 Mar 31	2015 Mar 31	2016 Mar 31	2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	R 2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Period length: Source:	12M PR	12M PR	12M PR	12M PR	12M PR	12M PR	12M PR	12M PR	12M AR	12M AR	12M AR	12M AR	12M AR	12M PRESS
Operating CF bef Changes in Working Cap	15	30	61	70	71	58	32	-7	40	96	95	127	182	202
Working Capital - Increase/(Decrease)	1	-7	-6	-8	-9	-52	-11	8	31	-28	-86	-4	-48	-77
Net CF from Operating Activities	15	23	55	62	61	6	22	1	71	68	9	123	134	125
Capital Expenditures - Net	1	0	1	2	1	2	6	7	2	11	8	27	148	113
Net CF from Investing Activities	-6	-17	-11	-10	-59	-22	-71	5	-272	-340	-104	-627	-1,201	-553
Dividends Paid - Cash - Total	-	-	-	20	-	30	-	-	-	-	-	-	-	-
Stock - Issuance/(Retirement) - Net	-	-	-	-	-	77	12	10	223	316	0	918	881	495
Debt - LT & ST - Issuance/(Retirement) - Total	-	-	-	-	-	-8	-5	-6	-5	-4	22	35	-49	-125
Net Cash Flow from Financing Activities	-8	-	-16	-20	-	38	7	4	217	335	22	953	815	380
Free Cash Flow to Equity	15	23	54	60	60	-4	11	-12	64	52	23	131	-62	-112
Free Operating CF net dividend	15	23	54	40	60	-26	16	-6	68	55	1	96	-13	13
Free Operating CF	15	23	54	60	60	4	16	-6	68	55	1	96	-13	13

Business Segment Analysis

FY End:

Mar 25

Nazara Technologies Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Revenue / Sales

eSports (49.6%)₹ 762.67 CrReal money gaming (28.1%)₹ 433.17 CrAd tech business (22.3%)₹ 343.07 Cr

Assets

Unallocated (43.3%)₹ 1,919.74 CreSports (26.2%)₹ 1,163.06 CrReal money gaming (19.0%)₹ 843.03 CrAd tech business (11.5%)₹ 509.64 Cr

Regional Segment Analysis

FY End:

Mar 25

Nazara Technologies Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales

Northern America (51.0%)₹ 784.36 CrIndia (23.7%)₹ 364.50 CrAPAC (12.3%)₹ 189.38 CrRest of the world (11.4%)₹ 174.78 CrAfrica (1.2%)₹ 18.04 CrMiddle East (0.5%)₹ 7.85 Cr

Historical Segment Analysis

Track how Nazara Technologies Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Sales

Assets

Operating Income

Business

Regional

Business

We don't have enough data to show the Capex for Nazara Technologies Ltd..

Frequently Asked Questions

What is the revenue of Nazara Technologies Ltd.?

The latest trailing twelve month revenue of Nazara Technologies Ltd. is ₹ 1,828.98 Cr, reflecting a 1-year growth of 12.63% and a 3-year CAGR of 18.79%. Annual and quarterly revenue trends are available in the Income Statement section.

What is the net profit of Nazara Technologies Ltd.?

The latest trailing twelve month net profit (PAT) of Nazara Technologies Ltd. is ₹ 95.84 Cr, with a 3-year earnings CAGR of 10.87%. Detailed profit history across annual and quarterly periods is in the Income Statement section.

What is the EBITDA of Nazara Technologies Ltd.?

The trailing twelve month EBITDA of Nazara Technologies Ltd. is approximately ₹ 24.25 Cr (based on an operating margin of 1.33%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.

What is the EPS of Nazara Technologies Ltd.?

The trailing twelve month Earnings Per Share (EPS) of Nazara Technologies Ltd. is 2.14. EPS trends across annual and quarterly periods are visible in the Income Statement section.

What is the debt level of Nazara Technologies Ltd.?

The debt-to-equity ratio of Nazara Technologies Ltd. stands at 0.06. The interest coverage ratio is 1.08x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.

What is the book value per share of Nazara Technologies Ltd.?

The estimated book value per share of Nazara Technologies Ltd. is 93.76 (derived from a P/B ratio of 3.25 and market price of ₹ 304.65), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.

What is the cash flow from operations of Nazara Technologies Ltd.?

The trailing twelve month operating cash flow of Nazara Technologies Ltd. is ₹ 125.41 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.

Does Nazara Technologies Ltd. report consolidated or standalone financials?

Nazara Technologies Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.