stocksNHPC
NHPC

NHPC Ltd.

Sector: Power
Industry Group: Power
80.86+0.3 (+0.34%)
3 Jul, 1:59 PM

Income Statement

Abridged
Understanding Income Statement
NHPC Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
C
2012
Mar 31
C
2013
Mar 31
C
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
R
2018
Mar 31
2019
Mar 31
R
2020
Mar 31
R
2021
Mar 31
2022
Mar 31
R
2023
Mar 31
R
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Total Revenue
7,2186,4067,4168,2448,3548,6237,7558,98310,0089,6489,18910,6079,63110,38011,615
Cost of Operating Revenue
2,2631,8622,1832,5042,2242,2372,1902,4712,7532,3622,0792,1762,0332,0562,797
Gross Profit
4,9554,5445,2335,7406,1306,3865,5666,5117,2557,2867,1108,4317,5988,3248,819
Gross Margin
68.770.970.669.673.474.171.872.572.575.577.479.578.980.275.9
Total Operating Expenses
3,2843,3494,9814,1594,9575,2394,9495,6416,0745,5415,1325,3515,2735,9038,355
Operating Profit
3,9343,0572,4354,0853,3973,3842,8073,3423,9344,1074,0575,2574,3584,4773,260
Operating Margin
54.547.732.849.640.739.236.237.239.342.644.249.645.343.128.1
Financing Income/(Expense) - Net
187-441-260-418-323-392-490-538-512-251-188-28-149-692-1,423
Profit before Taxes
4,3513,8952,5293,7183,3653,8152,9113,3163,8564,3834,4275,2524,6194,4902,910
Income Taxes
9481,0228959201,0001,0532551,324-79895-5579761,0151,355-327
Profit after Tax
3,0862,6171,2192,4912,0512,3112,3861,7523,4753,1604,7343,9183,2002,7292,782
PAT Margin
42.740.916.430.224.526.830.819.534.732.751.536.933.226.324.0
EPS - Basic - ex Extraordinary Items
2.512.131.022.252.352.742.452.542.873.263.513.893.582.993.75
EPS - Diluted - ex Extraordinary Items
2.512.131.022.252.352.742.452.542.873.263.513.893.582.993.75
EBIT
3,9343,0572,4354,0853,3973,3842,8073,3423,9344,1074,0575,2574,3584,4773,260
EBITDA
5,2164,3844,0085,8644,8294,8464,2765,0005,5485,3995,2476,4935,5755,7345,236
EBITDA Margin
72.368.454.171.157.856.255.155.755.456.057.161.257.955.245.1

Balance Sheet

Abridged
Understanding Balance Sheet
NHPC Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
C
2012
Mar 31
C
2013
Mar 31
C
2014
Mar 31
R
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
R
2018
Mar 31
2019
Mar 31
R
2020
Mar 31
R
2021
Mar 31
2022
Mar 31
R
2023
Mar 31
R
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
PRESS
Total Current Assets
14,46015,23213,40812,58112,6578,3296,8137,9859,5619,3908,84610,76510,90311,26114,671
Long-Term Investments
1,4051,1961,0231,1624736,4145435728631,0741,7028,9664734469,020
Property Plant & Equipment - Net
38,14940,19140,95736,62537,44237,83938,36438,15341,57741,15244,33953,48061,08372,55685,020
Total Non-Current Assets
45,82947,10447,99649,73350,14354,98256,11158,74161,70763,73768,43875,44581,36291,4161,05,340
Total Assets
60,28962,33661,40162,31462,80063,31162,92466,72571,26973,12777,28586,21092,2651,02,6781,20,011
Total Current Liabilities
8,0747,6647,2934,8285,0905,5606,0626,2016,3006,2036,6067,9428,61610,17614,106
Long Term Debt
17,91318,80619,30918,69918,18117,24616,72817,04520,91721,24323,24426,64929,44235,79646,349
Total Non-Current Liabilities
21,53621,98722,79723,69822,90025,34122,18024,94828,65028,91930,78336,43336,37843,00357,500
Total Liabilities
29,61029,65130,08928,52627,98930,90128,24231,14934,94935,12237,39044,37544,99453,17971,606
Total Shareholders' Equity
28,64429,79528,24630,79831,64329,02831,74732,70833,54635,17037,03236,96142,08144,00441,437
Minority Interest
2,0352,8903,0662,9903,1683,3822,9352,8682,7742,8352,8634,8745,1905,4956,968
Total Equity
30,67932,68531,31233,78934,81132,41034,68235,57636,31938,00539,89541,83547,27149,49948,405
Total Liabilities & Equity
60,28962,33661,40162,31462,80063,31162,92466,72571,26973,12777,28586,21092,2651,02,6781,20,011

Cash Flow

Abridged
Understanding Cash Flow Statement
NHPC Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
C
2012
Mar 31
C
2013
Mar 31
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
C
2017
Mar 31
C
2018
Mar 31
R
2019
Mar 31
C
2020
Mar 31
C
2021
Mar 31
2022
Mar 31
R
2023
Mar 31
C
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Operating CF bef Changes in Working Cap
3,8633,3613,0163,8124,1224,3563,3323,8484,1804,3663,6704,4252,9152,6072,576
Working Capital - Increase/(Decrease)
-1,042-1,151191-5631,1133,285637-926-1,9891591,759-1,0922,270-362-1,784
Net CF from Operating Activities
2,8212,2103,2073,2495,2357,6403,9692,9222,1914,5255,4293,3335,1852,245792
Capital Expenditures - Net
3,2982,3992,2501,7262,1471,5871,5641,3593,6312,0585,0124,9746,9678,85011,567
Net CF from Investing Activities
-3,092-2,226-2,077-1,610-1,513-2,567-1,303-1,495-3,518-2,478-5,445-4,579-6,314-8,016-11,526
Dividends Paid - Cash - Total
9001,0341,3448481,8953,2742,2311,5272,8971,8491,9482,2632,3262,3102,355
Stock - Issuance/(Retirement) - Net
-2465-2,3288--2,626--606-------
Debt - LT & ST - Issuance/(Retirement) - Total
2,2271,118449-20-618-534-5017114,2392072,7732,9733,4617,15312,717
Net Cash Flow from Financing Activities
1,315187-2,917-840-2,498-6,420-2,719-1,4221,344-1,6428849101,5175,15111,816
Free Cash Flow to Equity
1,7509291,4061,5032,4705,5201,9042,2732,7992,6743,1901,3321,6795481,942
Free Operating CF net dividend
-1,377-1,223-3866741,1932,78017435-4,338618-1,534-3,905-4,110-8,917-13,135
Free Operating CF
-477-1899571,5233,0886,0532,4051,561-1,4412,467414-1,642-1,785-6,607-10,780

Business Segment Analysis

FY End:
Mar 25

NHPC Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 8,851Cr
Electricity Generation (100.0%)₹ 8,851.41 Cr
Revenue / Sales
Total₹ 10,380Cr
Electricity Generation (100.0%)₹ 10,379.86 Cr
Assets
Total₹ 1,02,678Cr
Electricity Generation (100.0%)₹ 1,02,677.71 Cr
Operating Income
Total₹ 4,477Cr
Electricity Generation (100.0%)₹ 4,476.82 Cr

Regional Segment Analysis

FY End:
Mar 25

NHPC Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 10,380Cr
India (100.0%)₹ 10,379.86 Cr
Assets
Total₹ 1,02,678Cr
India (100.0%)₹ 1,02,677.71 Cr

Historical Segment Analysis

Track how NHPC Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
Electricity Generation3,6321,9825,0144,9756,9698,851

Frequently Asked Questions

What is the revenue of NHPC Ltd.?
The latest trailing twelve month revenue of NHPC Ltd. is ₹ 11,615.30 Cr, reflecting a 1-year growth of 11.90% and a 3-year CAGR of 3.07%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of NHPC Ltd.?
The latest trailing twelve month net profit (PAT) of NHPC Ltd. is ₹ 2,782.38 Cr, with a 3-year earnings CAGR of -1.07%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of NHPC Ltd.?
The trailing twelve month EBITDA of NHPC Ltd. is approximately ₹ 3,260.05 Cr (based on an operating margin of 28.07%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of NHPC Ltd.?
The trailing twelve month Earnings Per Share (EPS) of NHPC Ltd. is 3.75. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of NHPC Ltd.?
The debt-to-equity ratio of NHPC Ltd. stands at 1.26. The interest coverage ratio is 2.29x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of NHPC Ltd.?
The estimated book value per share of NHPC Ltd. is 41.39 (derived from a P/B ratio of 1.95 and market price of ₹ 80.86), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of NHPC Ltd.?
The trailing twelve month operating cash flow of NHPC Ltd. is ₹ 792.06 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does NHPC Ltd. report consolidated or standalone financials?
NHPC Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.