	2012 Mar 31	C 2013 Mar 31	2014 Mar 31	2015 Mar 31	2016 Mar 31	R 2017 Mar 31	R 2018 Mar 31	C 2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Period length: Source:	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M IR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR
Total Revenue	560	592	607	669	673	719	846	955	767	754	936	1,046	1,094	1,199	1,335
Cost of Operating Revenue	320	348	365	379	389	411	473	524	459	424	521	588	605	649	735
Gross Profit	240	244	243	290	284	307	373	431	308	330	416	458	489	549	601
Gross Margin	42.9	41.2	40.0	43.4	42.2	42.8	44.1	45.1	40.2	43.8	44.4	43.8	44.7	45.8	45.0
Total Operating Expenses	475	524	540	572	592	629	709	805	715	681	827	911	961	1,047	1,134
Operating Profit	85	68	68	97	80	89	137	150	53	73	109	135	133	152	201
Operating Margin	15.3	11.5	11.2	14.5	11.9	12.5	16.2	15.7	6.8	9.7	11.7	12.9	12.1	12.7	15.1
Financing Income/(Expense) - Net	-13	-15	-19	-22	-18	-22	-5	-14	-9	-9	-7	-5	-16	5	18
Profit before Taxes	73	58	52	78	64	75	135	157	47	66	102	128	316	113	194
Income Taxes	22	10	18	24	21	22	42	47	14	11	26	31	74	31	49
Profit after Tax	50	47	33	53	42	53	91	108	32	54	73	94	239	79	143
PAT Margin	8.9	8.0	5.4	8.0	6.2	7.4	10.7	11.3	4.2	7.2	7.8	9.0	21.9	6.6	10.7
EPS - Basic - ex Extraordinary Items	5.15	4.87	3.40	5.49	4.33	5.47	9.36	11.17	3.31	5.58	7.56	9.70	24.70	8.20	14.73
EPS - Diluted - ex Extraordinary Items	5.15	4.87	3.40	5.49	4.33	5.47	9.36	11.17	3.31	5.58	7.56	9.70	24.70	8.20	14.73
EBIT	85	68	68	97	80	89	137	150	53	73	109	135	133	152	201
EBITDA	115	100	103	128	112	122	168	185	86	104	147	176	176	199	258
EBITDA Margin	20.5	16.9	17.0	19.2	16.7	17.0	19.9	19.4	11.2	13.8	15.7	16.8	16.1	16.6	19.3

Balance Sheet

Abridged

Understanding Balance Sheet

NRB Bearings Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	R 2012 Mar 31	R 2013 Mar 31	C 2014 Mar 31	2015 Mar 31	R 2016 Mar 31	R 2017 Mar 31	R 2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	R 2022 Mar 31	R 2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Source:	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR
Total Current Assets	340	330	375	441	406	420	475	561	554	532	635	760	788	828	803
Long-Term Investments	0	0	0	0	4	5	6	5	2	8	29	34	34	27	39
Property Plant & Equipment - Net	251	237	270	260	263	255	273	336	379	366	364	375	376	413	461
Total Non-Current Assets	290	268	302	294	304	303	313	386	430	425	439	451	451	478	552
Total Assets	630	597	677	735	710	723	789	948	983	957	1,074	1,212	1,239	1,306	1,356
Total Current Liabilities	210	287	333	351	374	302	329	373	426	320	386	444	311	349	356
Long Term Debt	169	96	97	101	62	107	69	83	74	90	67	71	30	1	2
Total Non-Current Liabilities	185	111	122	126	66	112	75	95	91	108	86	85	53	20	17
Total Liabilities	395	398	456	477	439	414	403	468	517	428	472	529	363	370	373
Total Shareholders' Equity	234	198	219	254	266	304	378	471	457	518	589	668	860	918	963
Minority Interest	1	2	2	3	4	5	8	9	10	11	13	15	16	18	20
Total Equity	235	200	221	257	270	309	386	480	466	529	602	682	876	936	983
Total Liabilities & Equity	630	597	677	735	710	723	789	948	983	957	1,074	1,212	1,239	1,306	1,356

Cash Flow

Abridged

Understanding Cash Flow Statement

NRB Bearings Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	R 2012 Mar 31	C 2013 Mar 31	2014 Mar 31	R 2015 Mar 31	2016 Mar 31	R 2017 Mar 31	2018 Mar 31	C 2019 Mar 31	2020 Mar 31	R 2021 Mar 31	C 2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Period length: Source:	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR
Operating CF bef Changes in Working Cap	83.31	66.73	70.43	82.30	71.91	85.04	129.99	138.44	66.76	107.14	122.41	135.77	162.20	126.01	192.94
Working Capital - Increase/(Decrease)	-40.45	-52.19	-17.43	-29.43	4.14	-16.74	-10.35	-82.20	14.06	28.29	-119.86	-92.11	-66.44	-49.57	40.09
Net CF from Operating Activities	42.86	14.55	53.00	52.86	76.05	68.30	119.64	56.24	80.82	135.43	2.55	43.66	95.76	76.44	233.03
Capital Expenditures - Net	113.39	91.78	60.52	17.87	18.93	27.12	39.37	91.81	65.53	35.34	29.54	40.19	49.07	81.21	104.66
Net CF from Investing Activities	-113.39	-91.78	-66.69	-23.92	-9.21	-25.69	-46.76	-89.77	-65.46	-32.89	-50.88	-45.80	100.99	-61.21	-120.38
Dividends Paid - Cash - Total	19.38	19.38	16.48	10.66	28.11	13.33	13.57	11.64	33.84	0.03	3.29	13.22	33.88	1.17	96.76
Debt - LT & ST - Issuance/(Retirement) - Total	139.69	79.86	35.45	5.58	-29.41	-36.45	-65.48	64.44	71.50	-105.41	41.03	25.62	-150.98	4.99	-33.34
Net Cash Flow from Financing Activities	117.14	57.42	16.17	-6.90	-63.24	-52.32	-81.81	50.68	30.73	-105.41	35.75	5.62	-201.03	-19.91	-131.03
Free Cash Flow to Equity	69.16	2.62	27.92	40.58	27.72	4.73	14.79	28.87	86.79	-5.32	14.04	29.09	-104.29	0.22	95.03
Free Operating CF net dividend	-89.92	-97.41	-26.15	18.72	28.76	27.42	66.56	-49.01	-18.58	99.31	-30.98	-10.35	12.52	-6.63	31.42
Free Operating CF	-70.53	-78.03	-9.67	29.38	56.87	40.75	80.13	-37.37	15.26	99.34	-27.69	2.87	46.40	-5.46	128.18

Business Segment Analysis

FY End:

Mar 26

NRB Bearings Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex

Manufacturing of bearing (100.0%)₹ 104.85 Cr

Revenue / Sales

Manufacturing of bearing (100.0%)₹ 1,335.15 Cr

Assets

Manufacturing of bearing (100.0%)₹ 1,355.59 Cr

Operating Income

Manufacturing of bearing (100.0%)₹ 201.13 Cr

Regional Segment Analysis

FY End:

Mar 26

NRB Bearings Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales

Within India (72.8%)₹ 971.86 CrOutside India (27.2%)₹ 363.29 Cr

Historical Segment Analysis

Track how NRB Bearings Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Capex

Sales

Assets

Operating Income

Business

Regional

Business

	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Manufacturing of bearing	66	36	30	41	49	82	105

Frequently Asked Questions

What is the revenue of NRB Bearings Ltd.?

The latest trailing twelve month revenue of NRB Bearings Ltd. is ₹ 1,335.15 Cr, reflecting a 1-year growth of 11.39% and a 3-year CAGR of 8.46%. Annual and quarterly revenue trends are available in the Income Statement section.

What is the net profit of NRB Bearings Ltd.?

The latest trailing twelve month net profit (PAT) of NRB Bearings Ltd. is ₹ 142.75 Cr, with a 3-year earnings CAGR of 14.96%. Detailed profit history across annual and quarterly periods is in the Income Statement section.

What is the EBITDA of NRB Bearings Ltd.?

The trailing twelve month EBITDA of NRB Bearings Ltd. is approximately ₹ 175.47 Cr (based on an operating margin of 13.14%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.

What is the EPS of NRB Bearings Ltd.?

The trailing twelve month Earnings Per Share (EPS) of NRB Bearings Ltd. is 14.73. EPS trends across annual and quarterly periods are visible in the Income Statement section.

What is the debt level of NRB Bearings Ltd.?

The debt-to-equity ratio of NRB Bearings Ltd. stands at 0.16. The interest coverage ratio is 20.38x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.

What is the book value per share of NRB Bearings Ltd.?

The estimated book value per share of NRB Bearings Ltd. is 99.32 (derived from a P/B ratio of 4.00 and market price of ₹ 397.05), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.

What is the cash flow from operations of NRB Bearings Ltd.?

The trailing twelve month operating cash flow of NRB Bearings Ltd. is ₹ 233.03 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.

Does NRB Bearings Ltd. report consolidated or standalone financials?

NRB Bearings Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.