stocksPATANJALI
413.95+0.5 (+0.12%)
3 Jul, 3:30 PM

Income Statement

Abridged
Understanding Income Statement
Patanjali Foods Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
C
2012
Mar 31
R
2013
Mar 31
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
C
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Total Revenue
30,27029,85728,49931,56230,24019,17312,02712,72913,11816,31924,20531,52531,72134,15740,170
Cost of Operating Revenue
28,14227,82326,44829,69828,69217,30310,83511,54112,17214,73521,87629,02628,85230,00435,183
Gross Profit
2,1282,0352,0511,8651,5491,8701,1921,1899461,5842,3292,4992,8704,1534,987
Gross Margin
7.06.87.25.95.19.89.99.37.29.79.67.99.012.212.4
Total Operating Expenses
29,24429,01427,71731,15330,31620,08617,27812,77512,84415,40022,78530,37630,66632,43838,665
Operating Profit
1,026843782410-75-913-5,251-462749181,4201,1491,0561,7191,505
Operating Margin
3.42.82.71.3-0.2-4.8-43.7-0.42.15.65.93.63.35.03.7
Financing Income/(Expense) - Net
-864-505-765-371-1,298-961-970-125-79-334-290-19-1418-130
Profit before Taxes
19636140102-1,354-1,736-6,186-887,6585141,0741,1791,0601,7261,354
Income Taxes
108773925-80-374-4370-14-166268293295425-461
Profit after Tax
87273080-1,274-1,312-5,638-107,6726818068867651,3011,814
PAT Margin
0.30.9-0.3-4.2-6.8-46.9-0.158.54.23.32.82.43.84.5
EPS - Basic - ex Extraordinary Items
86.85272.830.0379.71-1,300.39-1,339.23-5,756.14-10.51290.437.679.098.187.0511.9816.68
EPS - Diluted - ex Extraordinary Items
86.67272.690.0379.69-1,300.39-1,339.23-5,756.14-10.51290.437.679.098.187.0511.9516.67
EBIT
1,026843782410-75-913-5,251-462749181,4201,1491,0561,7191,505
EBITDA
1,1991,00995957092-757-5,108934101,0521,5531,3061,3011,9661,753
EBITDA Margin
4.03.43.41.80.3-4.0-42.50.73.16.46.44.14.15.84.4

Balance Sheet

Abridged
Understanding Balance Sheet
Patanjali Foods Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
R
2012
Mar 31
R
2013
Mar 31
C
2014
Mar 31
R
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
R
2018
Mar 31
2019
Mar 31
C
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
PRESS
Total Current Assets
11,63613,67810,97911,34311,2437,7142,1872,5462,6093,6886,3557,8287,7749,40312,105
Long-Term Investments
11814013936425820181522322223619178
Property Plant & Equipment - Net
2,7332,8712,8434,3084,1954,0493,9003,7523,5793,4653,3993,6633,5104,0843,869
Total Non-Current Assets
2,9783,1443,1166,0796,0055,8095,6065,4185,2595,3215,1255,4155,4886,1146,697
Total Assets
14,61416,82214,09517,42217,24813,5237,7947,9647,8689,00911,48013,24413,26215,51718,802
Total Current Liabilities
11,19512,94710,18312,52513,89212,16912,64212,9491,2181,7312,2553,2043,0284,1065,649
Long Term Debt
8751,1231,12190838073162,9542,8802,70679154
Total Non-Current Liabilities
1,1691,4031,4221,16498254184383,2793,2153,054193294157
Total Liabilities
12,36414,35011,60513,68914,87412,71012,72712,9874,4974,9465,3093,3973,0574,1465,706
Total Shareholders' Equity
2,2192,4222,3673,7532,432922-4,707-4,7193,3714,0626,1719,84710,20511,37113,096
Minority Interest
3150123-19-58-109-226-304-------
Total Equity
2,2502,4722,4903,7342,374813-4,933-5,0233,3714,0626,1719,84710,20511,37113,096
Total Liabilities & Equity
14,61416,82214,09517,42217,24813,5237,7947,9647,8689,00911,48013,24413,26215,51718,802

Cash Flow

Abridged
Understanding Cash Flow Statement
Patanjali Foods Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
R
2012
Mar 31
R
2013
Mar 31
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
C
2017
Mar 31
C
2018
Mar 31
2019
Mar 31
2020
Mar 31
C
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Operating CF bef Changes in Working Cap
34142951-89263-599-8402714046501,0879421,0631,6841,921
Working Capital - Increase/(Decrease)
14-2,6563,527-660-613180853-41-517-735-655-1,394679-1,547-2,343
Net CF from Operating Activities
355-2,2273,578-749-349-41913230-112-85432-4521,742137-422
Capital Expenditures - Net
493325177335141-71920349398140970
Net CF from Investing Activities
-516-346-18431-4552-72-110-49-52-1,391500-992-31-875
Dividends Paid - Cash - Total
17111155----00181433291263
Stock - Issuance/(Retirement) - Net
5115600---655-1,2972,739-1792366
Debt - LT & ST - Issuance/(Retirement) - Total
1,6841,210-3,606557568391---4972917-2,152-328-2672,001
Net Cash Flow from Financing Activities
1,6731,210-3,569548563226--157291,288380-1,015-5351,804
Free Cash Flow to Equity
1,547-1,343-204-224168-3312236-629-76416-2,6971,316-270609
Free Operating CF net dividend
-157-2,5653,389-913-415-4283216-132-106391-7311,209-298-1,659
Free Operating CF
-141-2,5543,400-907-410-4283216-132-106391-5501,642-7-1,396

Business Segment Analysis

FY End:
Mar 25

Patanjali Foods Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 168Cr
Edible Oils (62.4%)₹ 104.51 CrUnallocable (27.0%)₹ 45.15 CrFMCG (5.1%)₹ 8.55 CrFood & FMCG (5.1%)₹ 8.55 CrHome & personal care (0.4%)₹ 0.72 CrWind Turbine Power Generation (0.0%)₹ 0.03 Cr
Revenue / Sales
Total₹ 42,709Cr
Edible Oils (57.2%)₹ 24,429.12 CrFMCG (20.0%)₹ 8,552.20 CrFood & FMCG (20.0%)₹ 8,552.20 CrHome & personal care (2.7%)₹ 1,148.85 CrWind Turbine Power Generation (0.1%)₹ 26.80 Cr
Assets
Total₹ 19,082Cr
Edible Oils (50.1%)₹ 9,561.87 CrFMCG (18.7%)₹ 3,565.28 CrFood & FMCG (18.7%)₹ 3,565.28 CrHome & personal care (6.8%)₹ 1,295.22 CrUnallocated (4.6%)₹ 877.28 CrWind Turbine Power Generation (1.1%)₹ 217.53 Cr

Regional Segment Analysis

FY End:
Mar 25

Patanjali Foods Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 34,157Cr
Domestic (99.3%)₹ 33,928.19 CrForeign , (0.7%)₹ 228.77 Cr

Historical Segment Analysis

Track how Patanjali Foods Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2010
Mar 31
2011
Mar 31
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
Edible Oils--------272668105
Unallocable13529335736650012545
FMCG--------1711129
Food & FMCG--------1711129
Home & personal care-----------1
Wind Turbine Power Generation--------0110
Adjustment-66-----------
Extractions2652434411888034----
Food Product205208224---------
Food Products8166547601----
Oil205208224219456249----
Others88917910-333----
Vanaspati6115242631201----
Wind Turbine Power14410179918602----

Frequently Asked Questions

What is the revenue of Patanjali Foods Ltd.?
The latest trailing twelve month revenue of Patanjali Foods Ltd. is ₹ 40,169.60 Cr, reflecting a 1-year growth of 17.60% and a 3-year CAGR of 8.41%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Patanjali Foods Ltd.?
The latest trailing twelve month net profit (PAT) of Patanjali Foods Ltd. is ₹ 1,814.47 Cr, with a 3-year earnings CAGR of 26.78%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Patanjali Foods Ltd.?
The trailing twelve month EBITDA of Patanjali Foods Ltd. is approximately ₹ 1,504.52 Cr (based on an operating margin of 3.75%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Patanjali Foods Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Patanjali Foods Ltd. is 16.67. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Patanjali Foods Ltd.?
The debt-to-equity ratio of Patanjali Foods Ltd. stands at 0.21. The interest coverage ratio is 11.56x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Patanjali Foods Ltd.?
The estimated book value per share of Patanjali Foods Ltd. is 120.50 (derived from a P/B ratio of 3.44 and market price of ₹ 413.95), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Patanjali Foods Ltd.?
The trailing twelve month operating cash flow of Patanjali Foods Ltd. is ₹ -421.99 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Patanjali Foods Ltd. report consolidated or standalone financials?
Patanjali Foods Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.