PNBHOUSING

PNB Housing Finance Ltd.

Industry Group: Finance
1,165.90-4.4 (-0.38%)
24 Aug, 9:29 AM

Income Statement

Abridged
Understanding Income Statement
PNB Housing Finance Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
2017
Mar 31
R
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
TTM
Jun 30
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
IR
Total Revenue
4556471,1161,7772,6973,9085,4057,6258,4737,5926,1856,5167,0387,6528,4938,681
Cost of Operating Revenue
7517295090----------
Total Operating Expenses
4263117179255363349539487413457520659800907931
Operating Profit
4135839991,5982,4423,5455,0567,0867,9867,1795,7285,9966,3796,8527,5877,750
Operating Margin
90.890.289.689.990.690.793.592.994.394.692.692.090.689.589.389.3
Financing Income/(Expense) - Net
-311-459-801-1,265-1,860-2,644-3,537-5,166-5,875-5,100-4,064-3,899-4,261-4,551-5,000-5,105
Profit before Taxes
1031261762965038041,2351,7348111,2071,0841,3611,9542,4862,9713,001
Income Taxes
273548100177280393543165277247315446550679686
Profit after Tax
75921271963265248411,1926469308361,0461,5081,9362,2912,315
PAT Margin
16.514.211.411.012.113.415.615.67.612.213.516.121.425.327.026.7
EPS - Basic - ex Extraordinary Items
20.7618.4721.0620.2222.7630.4141.8558.9631.8545.7941.1151.3658.3774.5288.0188.87
EPS - Diluted - ex Extraordinary Items
14.3118.4721.0620.2222.7629.9441.3658.6031.8145.7741.0251.310.6374.2587.8088.66
EBIT
4135839991,5982,4423,5455,0567,0867,9867,1795,7285,9966,3796,8527,5877,750
EBITDA
4145851,0041,6032,4573,5645,0807,1178,0527,2385,7816,0476,4306,9087,6537,818
EBITDA Margin
90.990.590.090.291.191.294.093.395.095.393.592.891.490.390.190.1

Balance Sheet

Abridged
Understanding Balance Sheet
PNB Housing Finance Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
2014
Mar 31
C
2015
Mar 31
C
2016
Mar 31
R
2017
Mar 31
R
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
Property Plant & Equipment - Net
416265652496782226160132132195219243
Total Assets
4,5337,86611,53019,03329,67142,61863,01483,86978,93071,39265,73066,87472,40582,52093,512
Deposits - Total
-----9,78811,34014,02316,13216,74617,64917,21417,75817,64218,055
Long Term Debt
2,8025,3287,94711,10516,64625,53342,43732,88531,81927,05521,91120,15120,89828,32136,764
Total Liabilities
4,1297,24510,59617,45227,52536,81856,44776,32570,93262,46955,85855,86057,43065,65774,293
Total Shareholders' Equity
4046219351,5812,1465,8006,5677,5447,9988,9239,87211,01414,97416,86319,219
Total Equity
4046219351,5812,1465,8006,5677,5447,9988,9239,87211,01414,97416,86319,219
Total Liabilities & Equity
4,5337,86611,53019,03329,67142,61863,01483,86978,93071,39265,73066,87472,40582,52093,512
Total Current Assets
6882,3472,6624,2513,015----------
Total Current Liabilities
1,3101,8742,4655,99910,587----------

Cash Flow

Abridged
Understanding Cash Flow Statement
PNB Housing Finance Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
2017
Mar 31
C
2018
Mar 31
2019
Mar 31
2020
Mar 31
C
2021
Mar 31
R
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Operating CF bef Changes in Working Cap
76991622474346541,0571,6981,7391,5021,3541,6942,0742,5992,145
Working Capital - Increase/(Decrease)
-803-2,615-3,917-7,035-10,098-13,060-16,720-18,3157,1895,1094,900-3,559-6,735-10,656-11,129
Net CF from Operating Activities
-726-2,516-3,755-6,788-9,664-12,406-15,664-16,6178,9296,6116,254-1,865-4,662-8,057-8,984
Capital Expenditures - Net
3111537201750546361515394832
Net CF from Investing Activities
-70-421-15-37-20-17-50-54-6321-1,475176-1,186757684
Dividends Paid - Cash - Total
8812182949120182182-----130
Stock - Issuance/(Retirement) - Net
--1638233911131172,468728
Debt - LT & ST - Issuance/(Retirement) - Total
7483,1213,4146,3709,5339,47218,55318,040-4,228-8,180-6,7432941,7107,3978,822
Net Cash Flow from Financing Activities
7403,1133,6066,8489,80412,32218,46417,888-4,386-8,178-6,7323014,1797,4048,720
Free Cash Flow to Equity
19595-356-455-151-2,9522,8391,3694,638-1,575-504-1,585-2,990-709-194
Free Operating CF net dividend
-737-2,534-3,782-6,843-9,713-12,472-15,834-16,8578,6826,6046,239-1,880-4,701-8,106-9,147
Free Operating CF
-729-2,526-3,770-6,826-9,684-12,423-15,713-16,6768,8656,6046,239-1,880-4,701-8,106-9,017

Business Segment Analysis

FY End:
Mar 26

PNB Housing Finance Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 33Cr
Loans against/for purchase, construction of houses/flats (100.0%)₹ 33.06 Cr
Revenue / Sales
Total₹ 8,493Cr
Loans against/for purchase, construction of houses/flats (100.0%)₹ 8,493.26 Cr
Assets
Total₹ 93,512Cr
Loans against/for purchase, construction of houses/flats (100.0%)₹ 93,512.07 Cr
Operating Income
Total₹ 7,587Cr
Loans against/for purchase, construction of houses/flats (100.0%)₹ 7,586.73 Cr

Regional Segment Analysis

FY End:
Mar 26

PNB Housing Finance Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 8,493Cr
India (100.0%)₹ 8,493.26 Cr
Assets
Total₹ 93,512Cr
India (100.0%)₹ 93,512.07 Cr

Historical Segment Analysis

Track how PNB Housing Finance Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Loans against/for purchase, construction of houses/flats6481515394933

Frequently Asked Questions

What is the revenue of PNB Housing Finance Ltd.?
The latest trailing twelve month revenue of PNB Housing Finance Ltd. is ₹ 8,680.74 Cr, reflecting a 1-year growth of 9.83% and a 3-year CAGR of 8.41%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of PNB Housing Finance Ltd.?
The latest trailing twelve month net profit (PAT) of PNB Housing Finance Ltd. is ₹ 2,315.08 Cr, with a 3-year earnings CAGR of 18.43%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of PNB Housing Finance Ltd.?
The trailing twelve month EBITDA of PNB Housing Finance Ltd. is approximately ₹ 7,749.88 Cr (based on an operating margin of 89.28%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of PNB Housing Finance Ltd.?
The trailing twelve month Earnings Per Share (EPS) of PNB Housing Finance Ltd. is 88.66. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of PNB Housing Finance Ltd.?
The debt-to-equity ratio of PNB Housing Finance Ltd. stands at 2.77. The interest coverage ratio is 1.52x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of PNB Housing Finance Ltd.?
The estimated book value per share of PNB Housing Finance Ltd. is 734.15 (derived from a P/B ratio of 1.59 and market price of ₹ 1,165.90), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of PNB Housing Finance Ltd.?
The trailing twelve month operating cash flow of PNB Housing Finance Ltd. is ₹ -8,983.55 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does PNB Housing Finance Ltd. report consolidated or standalone financials?
PNB Housing Finance Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.