stocksPNGJL
PNGJL

PN Gadgil Jewellers Ltd.

627.45+8.0 (+1.30%)
8 Sep, 12:00 AM

Income Statement

Abridged
Understanding Income Statement
PN Gadgil Jewellers Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
2021
Mar 31
2022
Mar 31
2023
Mar 31
R
2024
Mar 31
2025
Mar 31
2026
Mar 31
TTM
Jun 30
Period length:
Source:
12M
PR
12M
PR
12M
PR
12M
AR
12M
AR
12M
AR
12M
IR
Total Revenue
1,9302,5564,5086,1127,69310,73911,438
Cost of Operating Revenue
1,7802,3354,1765,6287,0319,49410,105
Gross Profit
1502203314846631,2451,332
Gross Margin
7.88.67.47.98.611.611.6
Total Operating Expenses
1,8932,4394,3615,8607,39110,17610,832
Operating Profit
38117147252302563605
Operating Margin
1.94.63.34.13.95.25.3
Financing Income/(Expense) - Net
-37-34-31-42-25-92-107
Profit before Taxes
785118209293552600
Income Taxes
1316245475142154
Profit after Tax
15874155218410446
PAT Margin
0.12.31.62.52.83.83.9
EPS - Basic - ex Extraordinary Items
0.084.245.4711.4317.1030.2032.84
EPS - Diluted - ex Extraordinary Items
0.084.245.4711.4317.1030.2032.84
EBIT
38117147252302563605
EBITDA
64138168273337620669
EBITDA Margin
3.35.43.74.54.45.85.8

Balance Sheet

Abridged
Understanding Balance Sheet
PN Gadgil Jewellers Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
PR
PR
PR
PR
AR
AR
Total Current Assets
7628668421,2072,6684,371
Long-Term Investments
0004100173
Property Plant & Equipment - Net
192188185212290375
Total Non-Current Assets
252244220258476593
Total Assets
1,0141,1101,0631,4653,1444,964
Total Current Liabilities
7197095487811,4842,853
Long Term Debt
7310913713892131
Total Non-Current Liabilities
81120149150106148
Total Liabilities
8008286979311,5903,001
Total Shareholders' Equity
2533093745341,5541,963
Minority Interest
-39-27-8---
Total Equity
2142823665341,5541,963
Total Liabilities & Equity
1,0141,1101,0631,4653,1444,964

Cash Flow

Abridged
Understanding Cash Flow Statement
PN Gadgil Jewellers Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
PR
12M
PR
12M
PR
12M
PR
12M
AR
12M
AR
Operating CF bef Changes in Working Cap
4799156218260484
Working Capital - Increase/(Decrease)
68-56-78-250-953-1,241
Net CF from Operating Activities
1154378-32-693-757
Capital Expenditures - Net
34547305265
Net CF from Investing Activities
-27-23-49-52-442-93
Stock - Issuance/(Retirement) - Net
----18-
Debt - LT & ST - Issuance/(Retirement) - Total
-157-14-2395400795
Net Cash Flow from Financing Activities
-95-14-23921,202798
Free Cash Flow to Equity
-7623833-346-27
Free Operating CF net dividend
813831-62-745-822
Free Operating CF
813831-62-745-822

Business Segment Analysis

FY End:
Mar 25

PN Gadgil Jewellers Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 53Cr
Jewellery business (100.0%)₹ 52.51 Cr
Revenue / Sales
Total₹ 7,693Cr
Jewellery business (100.0%)₹ 7,693.47 Cr
Assets
Total₹ 3,144Cr
Jewellery business (100.0%)₹ 3,144.22 Cr
Operating Income
Total₹ 302Cr
Jewellery business (100.0%)₹ 302.07 Cr

Regional Segment Analysis

FY End:
Mar 25

PN Gadgil Jewellers Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 15,306Cr
India (49.8%)₹ 7,615.90 CrIndia (49.8%)₹ 7,615.90 CrUSA (0.5%)₹ 74.42 Cr
Assets
Total₹ 6,249Cr
India (49.7%)₹ 3,104.45 CrIndia (49.7%)₹ 3,104.45 CrUSA (0.6%)₹ 39.78 Cr

Historical Segment Analysis

Track how PN Gadgil Jewellers Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
Jewellery business345473153

Frequently Asked Questions

What is the revenue of PN Gadgil Jewellers Ltd.?
The latest trailing twelve month revenue of PN Gadgil Jewellers Ltd. is ₹ 11,437.50 Cr, reflecting a 1-year growth of 47.77% and a 3-year CAGR of 33.56%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of PN Gadgil Jewellers Ltd.?
The latest trailing twelve month net profit (PAT) of PN Gadgil Jewellers Ltd. is ₹ 445.81 Cr, with a 3-year earnings CAGR of 76.70%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of PN Gadgil Jewellers Ltd.?
The trailing twelve month EBITDA of PN Gadgil Jewellers Ltd. is approximately ₹ 605.25 Cr (based on an operating margin of 5.29%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of PN Gadgil Jewellers Ltd.?
The trailing twelve month Earnings Per Share (EPS) of PN Gadgil Jewellers Ltd. is 32.84. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of PN Gadgil Jewellers Ltd.?
The debt-to-equity ratio of PN Gadgil Jewellers Ltd. stands at 0.89. The interest coverage ratio is 5.68x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of PN Gadgil Jewellers Ltd.?
The estimated book value per share of PN Gadgil Jewellers Ltd. is 133.33 (derived from a P/B ratio of 4.71 and market price of ₹ 627.45), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of PN Gadgil Jewellers Ltd.?
The trailing twelve month operating cash flow of PN Gadgil Jewellers Ltd. is ₹ -756.90 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does PN Gadgil Jewellers Ltd. report consolidated or standalone financials?
PN Gadgil Jewellers Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.