stocksPWL
PWL

Physicswallah Ltd.

Industry Group: Other Consumer Services
Industry: E-Learning
146.64-2.1 (-1.44%)
8 Jul, 12:00 AM

Income Statement

Abridged
Understanding Income Statement
Physicswallah Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
PR
12M
PR
12M
PR
12M
PRESS
Total Revenue
7441,9412,8873,900
Cost of Operating Revenue
1887681,0021,202
Gross Profit
5561,1721,8842,698
Gross Margin
74.760.465.369.2
Total Operating Expenses
7672,3963,0543,956
Operating Profit
-22-456-167-57
Operating Margin
-3.0-23.5-5.8-1.5
Financing Income/(Expense) - Net
32-4-102
Profit before Taxes
-89-1,193-25910
Income Taxes
-5-62-1534
Profit after Tax
-81-1,040-216-22
PAT Margin
-10.9-53.6-7.5-0.6
EPS - Basic - ex Extraordinary Items
-0.28-3.64-0.76-0.08
EPS - Diluted - ex Extraordinary Items
-0.28-3.64-0.76-0.08
EBIT
-22-456-167-57
EBITDA
53-157199381
EBITDA Margin
7.1-8.16.99.8

Balance Sheet

Abridged
Understanding Balance Sheet
Physicswallah Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
PR
PR
PR
PRESS
Total Current Assets
8127152,2375,420
Long-Term Investments
-2555266
Property Plant & Equipment - Net
6441,0051,2101,378
Total Non-Current Assets
1,2701,7661,9202,257
Total Assets
2,0822,4814,1567,677
Total Current Liabilities
5101,0821,4321,866
Long Term Debt
1,3292,307833837
Total Non-Current Liabilities
1,6222,5711,1711,240
Total Liabilities
2,1323,6532,6033,106
Total Shareholders' Equity
-183-1,2461,5254,520
Minority Interest
132742950
Total Equity
-50-1,1721,5544,571
Total Liabilities & Equity
2,0822,4814,1567,677

Cash Flow

Abridged
Understanding Cash Flow Statement
Physicswallah Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
PR
12M
PR
12M
PR
12M
PRESS
Operating CF bef Changes in Working Cap
8418313620
Working Capital - Increase/(Decrease)
201227197307
Net CF from Operating Activities
286245510927
Capital Expenditures - Net
146211167339
Net CF from Investing Activities
-1,093-85-1,519-3,376
Stock - Issuance/(Retirement) - Net
--12,997
Debt - LT & ST - Issuance/(Retirement) - Total
59-156-258-242
Net Cash Flow from Financing Activities
850-1561,0102,756
Free Cash Flow to Equity
198-12285346
Free Operating CF net dividend
1409338584
Free Operating CF
1409338584

Business Segment Analysis

FY End:
Mar 25

Physicswallah Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 172Cr
Education by providing online and offline (100.0%)₹ 172.20 Cr
Revenue / Sales
Total₹ 2,887Cr
Education by providing online and offline (100.0%)₹ 2,886.64 Cr
Assets
Total₹ 4,156Cr
Education by providing online and offline (100.0%)₹ 4,156.38 Cr
Operating Income
Total₹ 167Cr
Education by providing online and offline (100.0%)₹ -167.32 Cr

Regional Segment Analysis

FY End:
Mar 25

Physicswallah Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 2,887Cr
India (97.4%)₹ 2,811.96 CrOutside India (2.6%)₹ 74.68 Cr
Assets
Total₹ 4,156Cr
India (100.0%)₹ 4,156.38 Cr

Historical Segment Analysis

Track how Physicswallah Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2023
Mar 31
2024
Mar 31
2025
Mar 31
Education by providing online and offline146236172

Frequently Asked Questions

What is the revenue of Physicswallah Ltd.?
The latest trailing twelve month revenue of Physicswallah Ltd. is ₹ 3,899.54 Cr, reflecting a 1-year growth of 35.09% and a 3-year CAGR of 73.68%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Physicswallah Ltd.?
The latest trailing twelve month net profit (PAT) of Physicswallah Ltd. is ₹ -22.49 Cr, with a 3-year earnings CAGR of 34.51%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Physicswallah Ltd.?
The trailing twelve month EBITDA of Physicswallah Ltd. is approximately ₹ -56.61 Cr (based on an operating margin of -1.45%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Physicswallah Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Physicswallah Ltd. is -0.08. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Physicswallah Ltd.?
The debt-to-equity ratio of Physicswallah Ltd. stands at 0.23. The interest coverage ratio is -0.56x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Physicswallah Ltd.?
The estimated book value per share of Physicswallah Ltd. is 15.58 (derived from a P/B ratio of 9.41 and market price of ₹ 146.64), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Physicswallah Ltd.?
The trailing twelve month operating cash flow of Physicswallah Ltd. is ₹ 926.64 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Physicswallah Ltd. report consolidated or standalone financials?
Physicswallah Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.