1,067.20+0.5 (+0.05%)
3 Jul, 2:29 PM

Income Statement

Abridged
Understanding Income Statement
Shriram Finance Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
C
2012
Mar 31
2013
Mar 31
C
2014
Mar 31
2015
Mar 31
C
2016
Mar 31
2017
Mar 31
R
2018
Mar 31
C
2019
Mar 31
C
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
R
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Total Revenue
6,1797,0158,4089,13710,32910,87113,37315,46716,49917,34219,16330,16434,53241,26247,536
Cost of Operating Revenue
2,6063,0774,2024,6755,0585,1866,3667,5118,2379,0229,70212,88114,74918,39521,454
Total Operating Expenses
4,2224,8536,4427,4898,5438,9357,9409,33110,25210,92811,74017,76120,31024,95928,885
Operating Profit
1,9572,1621,9661,6471,7861,9375,4336,1366,2476,4137,42412,40214,22216,30318,652
Operating Margin
31.730.823.418.017.317.840.639.737.937.038.741.141.239.539.2
Financing Income/(Expense) - Net
---------34-30-32-50-53-59-67
Profit before Taxes
1,9582,1631,9701,6501,7891,9383,8963,7783,4393,2783,5498,2149,68412,50313,300
Income Taxes
6496996136216066721,3491,2149167918412,2022,4933,0803,296
Profit after Tax
1,3091,4631,3581,0281,1841,2662,5492,5762,5122,4992,7216,0117,3669,55410,024
PAT Margin
21.220.916.211.311.511.619.116.715.214.414.219.921.323.221.1
EPS - Basic - ex Extraordinary Items
11.2812.5711.668.8310.1710.8721.8922.1221.7620.2920.4432.1138.1950.0753.29
EPS - Diluted - ex Extraordinary Items
11.2712.5711.668.8310.1710.8721.8922.1221.7620.2920.4431.9738.2550.1253.25
EBIT
1,9572,1621,9661,6471,7861,9375,4336,1366,2476,4137,42412,40214,22216,30318,652
EBITDA
1,9802,1841,9991,6911,8241,9715,4696,1796,3886,5517,55913,00314,79116,94919,351
EBITDA Margin
32.031.123.818.517.718.140.939.938.737.839.443.142.841.140.7

Balance Sheet

Abridged
Understanding Balance Sheet
Shriram Finance Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
2012
Mar 31
R
2013
Mar 31
C
2014
Mar 31
2015
Mar 31
2016
Mar 31
R
2017
Mar 31
R
2018
Mar 31
2019
Mar 31
2020
Mar 31
R
2021
Mar 31
2022
Mar 31
R
2023
Mar 31
2024
Mar 31
R
2025
Mar 31
2026
Mar 31
Source:
IR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
Property Plant & Equipment - Net
50691531531511321181434784334137519411,0261,109
Total Assets
37,03847,27452,33262,15468,01381,75097,3601,05,4191,14,2661,29,9101,42,2682,10,5732,48,2662,93,9983,21,375
Deposits - Total
-----9,0368,59810,34111,96016,23221,94936,14044,44456,08669,480
Long Term Debt
15,16020,04323,96232,85630,26936,03945,14846,03858,54457,41360,74276,20898,8821,28,3821,21,914
Total Liabilities
31,00539,93643,82252,88857,83870,30683,67089,45696,1231,08,1931,16,1741,66,7731,98,5892,37,5282,55,456
Total Shareholders' Equity
6,0337,3388,5109,26610,17511,44313,69015,96318,14221,71726,09443,51348,94756,47065,919
Minority Interest
-----------287730--
Total Equity
6,0337,3388,5109,26610,17511,44313,69015,96318,14221,71726,09443,80049,67756,47065,919
Total Liabilities & Equity
37,03847,27452,33262,15468,01381,75097,3601,05,4191,14,2661,29,9101,42,2682,10,5732,48,2662,93,9983,21,375
Total Current Assets
19,86125,19227,65728,34323,303----------
Total Current Liabilities
12,63017,43017,58717,18923,563----------

Cash Flow

Abridged
Understanding Cash Flow Statement
Shriram Finance Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2012
Mar 31
C
2013
Mar 31
C
2014
Mar 31
2015
Mar 31
2016
Mar 31
C
2017
Mar 31
R
2018
Mar 31
R
2019
Mar 31
C
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
R
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Operating CF bef Changes in Working Cap
2,0472,2972,5952,7323,3523,7484,5194,8484,7498,4057,5159,43512,26815,90817,593
Working Capital - Increase/(Decrease)
-3,735-10,655-6,649-12,343-8,859-6,425-17,661-10,383-7,213-12,643-16,374-27,061-39,859-57,900-30,875
Net CF from Operating Activities
-1,687-8,359-4,055-9,611-5,507-2,677-13,142-5,535-2,464-4,239-8,859-17,625-27,592-41,992-13,281
Capital Expenditures - Net
28421124536176676552534193243251194
Net CF from Investing Activities
-28-42-112-45-36-191-76-55-25-34-193-2383,678-242
Dividends Paid - Cash - Total
1471591591822272272502472721538525631,8751,8591,465
Stock - Issuance/(Retirement) - Net
000------1,4732,479152665
Debt - LT & ST - Issuance/(Retirement) - Total
3,9559,2585,2208,0643,0953,29013,6904,0934,0726,1091,4676,05618,17934,1411,999
Net Cash Flow from Financing Activities
3,7669,0605,0107,8362,8223,01713,0145,5504,57912,2268,50511,82024,41643,2658,587
Free Cash Flow to Equity
2,2408571,053-1,591-2,448595482-1,5181,5531,846-7,426-11,762-9,656-8,102-11,476
Free Operating CF net dividend
-1,863-8,561-4,331-9,838-5,771-2,922-13,458-5,860-2,794-4,417-9,747-18,385-29,712-44,106-14,943
Free Operating CF
-1,716-8,402-4,172-9,656-5,544-2,695-13,208-5,613-2,521-4,265-8,895-17,822-27,837-42,247-13,478

Business Segment Analysis

FY End:
Mar 26

Shriram Finance Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 196Cr
Financing (100.0%)₹ 196.24 Cr
Revenue / Sales
Total₹ 47,536Cr
Financing (100.0%)₹ 47,536.41 Cr
Assets
Total₹ 3,21,375Cr
Financing (100.0%)₹ 3,21,374.52 Cr
Operating Income
Total₹ 18,652Cr
Financing (100.0%)₹ 18,651.91 Cr

Regional Segment Analysis

FY End:
Mar 26

Shriram Finance Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 47,536Cr
India (100.0%)₹ 47,536.41 Cr
Assets
Total₹ 3,21,375Cr
India (100.0%)₹ 3,21,374.52 Cr

Historical Segment Analysis

Track how Shriram Finance Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2010
Mar 31
2011
Mar 31
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Financing---------78582636197246255196
Facilitation Service Division0691451100--------
Finance activities6516427244361773--------
Trading activities0050-------------
Unallocated items0110-------------

Frequently Asked Questions

What is the revenue of Shriram Finance Ltd.?
The latest trailing twelve month revenue of Shriram Finance Ltd. is ₹ 47,536.40 Cr, reflecting a 1-year growth of 15.21% and a 3-year CAGR of 16.37%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Shriram Finance Ltd.?
The latest trailing twelve month net profit (PAT) of Shriram Finance Ltd. is ₹ 10,024.20 Cr, with a 3-year earnings CAGR of 18.55%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Shriram Finance Ltd.?
The trailing twelve month EBITDA of Shriram Finance Ltd. is approximately ₹ 18,579.41 Cr (based on an operating margin of 39.08%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Shriram Finance Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Shriram Finance Ltd. is 53.25. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Shriram Finance Ltd.?
The debt-to-equity ratio of Shriram Finance Ltd. stands at 2.75. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Shriram Finance Ltd.?
The estimated book value per share of Shriram Finance Ltd. is 280.29 (derived from a P/B ratio of 3.81 and market price of ₹ 1,067.20), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Shriram Finance Ltd.?
The trailing twelve month operating cash flow of Shriram Finance Ltd. is ₹ -13,281.40 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Shriram Finance Ltd. report consolidated or standalone financials?
Shriram Finance Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.