	C 2012 Mar 31	C 2013 Mar 31	C 2014 Mar 31	2015 Mar 31	R 2016 Mar 31	2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Period length: Source:	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M PRESS
Total Revenue	968	1,122	1,133	1,352	1,449	1,580	1,916	2,462	2,237	2,516	3,948	6,923	6,070	7,540	9,838
Cost of Operating Revenue	591	690	641	827	935	975	1,149	1,506	1,345	1,486	2,496	4,508	3,374	4,134	5,145
Gross Profit	377	432	492	525	513	605	767	956	892	1,030	1,451	2,414	2,695	3,406	4,693
Gross Margin	38.9	38.5	43.4	38.8	35.4	38.3	40.1	38.8	39.9	40.9	36.8	34.9	44.4	45.2	47.7
Total Operating Expenses	809	959	925	1,132	1,173	1,265	1,564	1,992	1,870	2,055	3,271	5,589	4,535	5,704	7,467
Operating Profit	159	163	208	220	275	315	352	470	368	460	676	1,334	1,534	1,836	2,371
Operating Margin	16.4	14.5	18.3	16.3	19.0	19.9	18.4	19.1	16.4	18.3	17.1	19.3	25.3	24.3	24.1
Financing Income/(Expense) - Net	0	-18	-38	-9	-18	-47	-14	-57	-19	-34	-84	-152	-247	-74	-134
Profit before Taxes	154	152	164	203	264	271	340	402	336	397	607	1,102	1,161	1,733	2,365
Income Taxes	43	26	35	46	87	77	106	125	57	109	152	290	286	451	629
Profit after Tax	101	116	118	147	164	187	221	262	267	276	441	757	836	1,209	1,678
PAT Margin	10.5	10.4	10.5	10.9	11.3	11.8	11.5	10.6	12.0	11.0	11.2	10.9	13.8	16.0	17.1
EPS - Basic - ex Extraordinary Items	11.68	13.09	13.09	16.29	3.62	4.10	24.37	28.91	29.55	30.54	48.77	83.68	92.38	133.65	185.39
EPS - Diluted - ex Extraordinary Items	11.68	13.09	13.09	16.29	3.62	4.10	24.37	28.91	29.55	30.54	48.77	83.68	92.38	133.65	185.39
EBIT	159	163	208	220	275	315	352	470	368	460	676	1,334	1,534	1,836	2,371
EBITDA	171	180	230	252	308	354	406	530	453	554	786	1,462	1,678	2,018	2,622
EBITDA Margin	17.7	16.1	20.3	18.6	21.3	22.4	21.2	21.5	20.2	22.0	19.9	21.1	27.6	26.8	26.7

Balance Sheet

Abridged

Understanding Balance Sheet

Solar Industries India Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2012 Mar 31	C 2013 Mar 31	C 2014 Mar 31	R 2015 Mar 31	R 2016 Mar 31	C 2017 Mar 31	2018 Mar 31	R 2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Source:	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	PRESS
Total Current Assets	441	569	666	570	649	732	819	963	984	1,226	1,661	2,501	2,648	4,123	5,037
Long-Term Investments	3	13	10	5	6	4	3	3	2	1	18	79	129	111	412
Property Plant & Equipment - Net	333	427	565	621	728	853	991	1,170	1,317	1,524	1,663	1,922	2,444	3,215	4,469
Total Non-Current Assets	458	539	687	773	864	995	1,176	1,320	1,549	1,804	2,063	2,535	3,089	4,139	5,881
Total Assets	899	1,108	1,352	1,343	1,513	1,727	1,995	2,282	2,532	3,030	3,724	5,036	5,737	8,261	10,919
Total Current Liabilities	353	405	472	357	448	527	566	724	732	819	1,118	1,632	1,501	2,114	2,449
Long Term Debt	83	67	152	156	135	148	163	152	261	450	453	492	607	418	859
Total Non-Current Liabilities	104	89	181	212	212	232	298	272	369	568	592	653	809	1,611	1,921
Total Liabilities	457	495	653	569	660	758	864	996	1,101	1,388	1,709	2,286	2,310	3,725	4,370
Total Shareholders' Equity	405	573	662	736	805	929	1,084	1,238	1,380	1,579	1,914	2,610	3,306	4,386	6,277
Minority Interest	38	41	38	38	48	40	47	48	52	63	101	140	122	150	272
Total Equity	442	613	700	774	853	969	1,131	1,286	1,432	1,642	2,015	2,751	3,427	4,537	6,549
Total Liabilities & Equity	899	1,108	1,352	1,343	1,513	1,727	1,995	2,282	2,532	3,030	3,724	5,036	5,737	8,261	10,919

Cash Flow

Abridged

Understanding Cash Flow Statement

Solar Industries India Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	R 2012 Mar 31	C 2013 Mar 31	C 2014 Mar 31	2015 Mar 31	R 2016 Mar 31	C 2017 Mar 31	C 2018 Mar 31	C 2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Period length: Source:	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M PRESS
Operating CF bef Changes in Working Cap	131	158	174	217	248	216	330	366	306	415	559	1,093	1,105	1,542	2,071
Working Capital - Increase/(Decrease)	-106	-76	-21	-4	-26	-112	-100	-101	-33	-105	-312	-517	179	814	-1,577
Net CF from Operating Activities	24	82	152	213	223	105	230	265	273	309	247	576	1,284	2,357	494
Capital Expenditures - Net	105	101	139	139	140	174	223	250	240	261	281	473	548	1,001	1,693
Net CF from Investing Activities	-141	-155	-161	-149	-141	-177	-177	-206	-217	-252	-304	-525	-735	-1,600	-1,184
Dividends Paid - Cash - Total	17	20	22	31	57	18	27	65	76	54	54	68	72	77	91
Stock - Issuance/(Retirement) - Net	-	72	-	-	-	-	5	3	14	-	-	-	-	-	-
Debt - LT & ST - Issuance/(Retirement) - Total	128	61	98	-114	17	98	16	76	92	77	61	273	-163	-257	470
Net Cash Flow from Financing Activities	116	103	49	-159	-71	73	-26	1	23	23	6	205	-240	-358	356
Free Cash Flow to Equity	47	42	111	-41	99	28	23	91	125	126	27	375	573	1,098	-729
Free Operating CF net dividend	-98	-39	-8	42	24	-88	-22	-53	-45	-10	-95	29	652	1,274	-1,335
Free Operating CF	-81	-19	13	73	81	-70	5	13	31	44	-41	97	724	1,351	-1,245

Business Segment Analysis

FY End:

Mar 25

Solar Industries India Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex

Explosives and its Accessories (100.0%)₹ 1,005.95 Cr

Revenue / Sales

Explosives and its Accessories (100.0%)₹ 7,540.26 Cr

Assets

Explosives and its Accessories (100.0%)₹ 8,261.32 Cr

Operating Income

Explosives and its Accessories (100.0%)₹ 1,836.02 Cr

Regional Segment Analysis

FY End:

Mar 25

Solar Industries India Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales

Outside India (52.3%)₹ 3,851.78 CrIndia (47.7%)₹ 3,508.28 Cr

Historical Segment Analysis

Track how Solar Industries India Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Capex

Sales

Assets

Operating Income

Business

Regional

Business

	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31

Explosives and its Accessories	265	287	479	560	1,006

Frequently Asked Questions

What is the revenue of Solar Industries India Ltd.?

The latest trailing twelve month revenue of Solar Industries India Ltd. is ₹ 9,837.74 Cr, reflecting a 1-year growth of 30.47% and a 3-year CAGR of 12.43%. Annual and quarterly revenue trends are available in the Income Statement section.

What is the net profit of Solar Industries India Ltd.?

The latest trailing twelve month net profit (PAT) of Solar Industries India Ltd. is ₹ 1,677.55 Cr, with a 3-year earnings CAGR of 30.36%. Detailed profit history across annual and quarterly periods is in the Income Statement section.

What is the EBITDA of Solar Industries India Ltd.?

The trailing twelve month EBITDA of Solar Industries India Ltd. is approximately ₹ 2,370.94 Cr (based on an operating margin of 24.10%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.

What is the EPS of Solar Industries India Ltd.?

The trailing twelve month Earnings Per Share (EPS) of Solar Industries India Ltd. is 185.39. EPS trends across annual and quarterly periods are visible in the Income Statement section.

What is the debt level of Solar Industries India Ltd.?

The debt-to-equity ratio of Solar Industries India Ltd. stands at 0.24. The interest coverage ratio is 17.70x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.

What is the book value per share of Solar Industries India Ltd.?

The estimated book value per share of Solar Industries India Ltd. is 681.31 (derived from a P/B ratio of 26.90 and market price of ₹ 18,326.00), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.

What is the cash flow from operations of Solar Industries India Ltd.?

The trailing twelve month operating cash flow of Solar Industries India Ltd. is ₹ 494.20 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.

Does Solar Industries India Ltd. report consolidated or standalone financials?

Solar Industries India Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.