1,102.00-5.2 (-0.47%)
3 Jul, 12:00 PM

Income Statement

Abridged
Understanding Income Statement
Tata Consumer Products Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
C
2012
Mar 31
C
2013
Mar 31
C
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Total Revenue
6,6407,3517,7387,9936,6296,7716,8137,2529,63711,60212,42513,78315,20617,61820,290
Cost of Operating Revenue
3,6243,8904,0474,2173,9413,9004,0364,3655,9227,4257,7288,7459,40511,09012,981
Gross Profit
3,0163,4613,6903,7772,6882,8712,7772,8873,7154,1774,6985,0395,8016,5287,309
Gross Margin
45.447.147.747.240.642.440.839.838.536.037.836.638.137.136.0
Total Operating Expenses
6,0936,6897,1167,3606,0856,0946,0856,5718,58710,31310,98512,23113,36615,74018,125
Operating Profit
5476626216335446777286801,0501,2891,4411,5521,8401,8792,165
Operating Margin
8.29.08.07.98.210.010.79.410.911.111.611.312.110.710.7
Financing Income/(Expense) - Net
-3-1-4-4-53-3122301319246868-120-7
Profit before Taxes
5746377075001706627537358091,3111,4561,7941,6961,7772,173
Income Taxes
142164184216200198186261274317377447395396535
Profit after Tax
356373481248-63894964084608579361,2041,1501,2781,542
PAT Margin
5.45.16.23.1-0.15.87.35.64.87.47.58.77.67.37.6
EPS - Basic - ex Extraordinary Items
5.695.957.673.88-0.096.097.766.394.939.1810.0312.8612.1713.0615.58
EPS - Diluted - ex Extraordinary Items
5.695.957.673.88-0.096.097.766.394.939.1810.0312.8512.1613.0615.58
EBIT
5476626216335446777286801,0501,2891,4411,5521,8401,8792,165
EBITDA
6457677537696598028438021,2911,5431,7181,8562,2172,4792,792
EBITDA Margin
9.710.49.79.69.911.812.411.113.413.313.813.514.614.113.8

Balance Sheet

Abridged
Understanding Balance Sheet
Tata Consumer Products Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
C
2012
Mar 31
C
2013
Mar 31
R
2014
Mar 31
R
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
Total Current Assets
3,3913,6093,8573,5203,7433,3544,5354,5485,6827,0497,1368,3097,4278,97010,317
Long-Term Investments
3493314201,2287541,008380369311309597600568555499
Property Plant & Equipment - Net
6006968167007647548691,2221,5891,7022,0682,2752,6542,7813,269
Total Non-Current Assets
4,8885,1856,1426,7596,2696,2596,0576,39112,82113,20713,98214,50320,59423,00824,136
Total Assets
8,2798,7949,99810,27910,0129,61310,59210,93918,50320,25621,11822,81128,02131,97834,453
Total Current Liabilities
1,5122,1481,7391,5661,9041,5651,5971,4701,9793,0943,1733,9256,1915,8416,579
Long Term Debt
7396731,0549145044506567871,087677593568628664911
Total Non-Current Liabilities
1,1351,0221,4861,3369998639551,1091,6171,5341,6511,7604,3944,7464,686
Total Liabilities
2,6473,1703,2252,9032,9032,4282,5522,5793,5954,6294,8245,68410,58510,58711,264
Total Shareholders' Equity
4,5664,8105,8496,4866,2476,2667,0327,33213,81514,53515,14216,27716,05720,00121,788
Minority Interest
1,0668149248918629201,0091,0281,0921,0931,1528501,3791,3891,401
Total Equity
5,6325,6246,7737,3767,1097,1858,0418,35914,90715,62716,29417,12717,43621,39023,189
Total Liabilities & Equity
8,2798,7949,99810,27910,0129,61310,59210,93918,50320,25621,11822,81128,02131,97834,453

Cash Flow

Abridged
Understanding Cash Flow Statement
Tata Consumer Products Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
R
2012
Mar 31
2013
Mar 31
C
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Operating CF bef Changes in Working Cap
3985493935293915855156081,1501,4811,5391,5261,9981,9092,271
Working Capital - Increase/(Decrease)
-96-3738-132-272153-139-388-821832-25115145
Net CF from Operating Activities
3021764023971197373762201,0681,6641,5411,5012,0091,9142,417
Capital Expenditures - Net
118173146179146132331257151179246140310414406
Net CF from Investing Activities
48-68-187-23651168-12319-729-481-1,410-949-2,122-2,472-1,504
Dividends Paid - Cash - Total
152151162161187189212216222267398573809741820
Stock - Issuance/(Retirement) - Net
-------------2,9810
Debt - LT & ST - Issuance/(Retirement) - Total
-196442-89-131-28-56521036-16-102-547-591,183-1,526-144
Net Cash Flow from Financing Activities
-366267-277-310-215-754-2-180-238-361-932-633374713-964
Free Cash Flow to Equity
-1244616787-5539254-19011,3827481,3022,881-261,867
Free Operating CF net dividend
19-1543656-222410-195-2786871,1868706168657131,148
Free Operating CF
171-3198218-3559917-629091,4531,2681,1891,6741,4551,968

Business Segment Analysis

FY End:
Mar 26

Tata Consumer Products Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Revenue / Sales
Total₹ 20,457Cr
India Business (62.5%)₹ 12,778.88 CrInternational Business (25.7%)₹ 5,250.67 CrNon-Branded business (11.7%)₹ 2,387.00 CrOther (0.2%)₹ 40.60 Cr
Assets
Total₹ 34,453Cr
India Business (48.8%)₹ 16,819.46 CrInternational Business (24.1%)₹ 8,313.92 CrUnallocated (18.6%)₹ 6,407.95 CrNon-Branded business (8.5%)₹ 2,911.63 Cr

Regional Segment Analysis

FY End:
Mar 26

Tata Consumer Products Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 20,290Cr
India (71.5%)₹ 14,515.95 CrUnited States/Canada (12.8%)₹ 2,588.28 CrUnited Kingdom (8.0%)₹ 1,618.43 CrRest Of the World (7.7%)₹ 1,567.77 Cr
Assets
Total₹ 25,133Cr
India (66.9%)₹ 16,819.46 CrInternational (33.1%)₹ 8,313.92 Cr

Historical Segment Analysis

Track how Tata Consumer Products Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2011
Mar 31
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
Coffee2424141120171
Other319995
Tea86887895111
Unallocated0----
Unallolcable Income/Expense---00

Frequently Asked Questions

What is the revenue of Tata Consumer Products Ltd.?
The latest trailing twelve month revenue of Tata Consumer Products Ltd. is ₹ 20,290.40 Cr, reflecting a 1-year growth of 15.17% and a 3-year CAGR of 13.76%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Tata Consumer Products Ltd.?
The latest trailing twelve month net profit (PAT) of Tata Consumer Products Ltd. is ₹ 1,542.30 Cr, with a 3-year earnings CAGR of 6.61%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Tata Consumer Products Ltd.?
The trailing twelve month EBITDA of Tata Consumer Products Ltd. is approximately ₹ 2,165.13 Cr (based on an operating margin of 10.67%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Tata Consumer Products Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Tata Consumer Products Ltd. is 15.58. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Tata Consumer Products Ltd.?
The debt-to-equity ratio of Tata Consumer Products Ltd. stands at 0.13. The interest coverage ratio is 17.41x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Tata Consumer Products Ltd.?
The estimated book value per share of Tata Consumer Products Ltd. is 219.12 (derived from a P/B ratio of 5.03 and market price of ₹ 1,102.00), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Tata Consumer Products Ltd.?
The trailing twelve month operating cash flow of Tata Consumer Products Ltd. is ₹ 2,416.61 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Tata Consumer Products Ltd. report consolidated or standalone financials?
Tata Consumer Products Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.