stocksTATAPOWER
TATAPOWER

Tata Power Company Ltd.

Sector: Power
Industry Group: Power
376.55+0.2 (+0.04%)
3 Jul, 12:59 PM

Income Statement

Abridged
Understanding Income Statement
Tata Power Company Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
C
2012
Mar 31
C
2013
Mar 31
C
2014
Mar 31
C
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
R
2018
Mar 31
R
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Total Revenue
26,04633,08235,71833,59329,49427,58826,84029,88129,13632,46842,81655,10961,44965,47862,429
Cost of Operating Revenue
17,66124,51126,21324,72921,28820,96119,99222,63920,84324,33332,22943,22846,64947,02044,731
Gross Profit
8,3858,5719,5058,8648,2076,6266,8487,2428,2948,13510,58611,88114,80018,45917,698
Gross Margin
32.225.926.626.427.824.025.524.228.525.124.721.624.128.228.3
Total Operating Expenses
22,05628,41830,69128,81924,97123,79223,20325,28623,89927,60838,49949,59354,30156,49052,490
Operating Profit
3,9904,6635,0274,7734,5233,7953,6374,5955,2384,8604,3175,5167,1488,9889,939
Operating Margin
15.314.114.114.215.313.813.615.418.015.010.110.011.613.715.9
Financing Income/(Expense) - Net
-1,826-2,616-3,984-3,374-3,899-3,454-3,857-4,312-4,512-4,070-3,820-4,173-3,186-3,781-4,107
Profit before Taxes
5071,2779751,4841,2811,4472,8453,8192,3681,9873,0035,4575,7326,3206,636
Income Taxes
1,4761,1781,0081,0756803501621,0888015023801,6471,4521,5441,518
Profit after Tax
-1,088-85-2601686628972,4082,3561,0171,1271,7413,3363,6963,9713,747
PAT Margin
-4.2-0.3-0.70.52.23.29.07.93.53.54.16.16.06.16.0
EPS - Basic - ex Extraordinary Items
-4.80-1.19-1.500.172.032.898.758.544.053.326.8210.4311.5612.4211.72
EPS - Diluted - ex Extraordinary Items
-4.80-1.19-1.500.172.032.898.758.544.053.326.8210.4311.5612.4111.71
EBIT
3,9904,6635,0274,7734,5233,7953,6374,5955,2384,8604,3175,5167,1488,9889,939
EBITDA
5,3436,9367,7566,9486,1725,7515,9836,9887,8747,6057,4448,95910,95713,10514,809
EBITDA Margin
20.521.021.720.720.920.822.323.427.023.417.416.317.820.023.7

Balance Sheet

Abridged
Understanding Balance Sheet
Tata Power Company Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
R
2012
Mar 31
2013
Mar 31
C
2014
Mar 31
R
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
R
2018
Mar 31
R
2019
Mar 31
2020
Mar 31
R
2021
Mar 31
2022
Mar 31
2023
Mar 31
C
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
Total Current Assets
11,47012,15013,3619,4669,78410,7889,56110,19512,02116,34021,58527,79227,26428,75730,571
Long-Term Investments
1,6641,6431,6392,0251,7611,2821,1558646691,5882,3042,4413,2753,4893,399
Property Plant & Equipment - Net
35,21937,68040,09334,33437,45843,32743,08443,67746,27452,30958,80063,88375,55488,03098,991
Total Non-Current Assets
50,14255,13158,03759,69361,04970,37972,34373,96877,72782,49991,2991,00,5571,12,2891,27,9551,44,601
Total Assets
61,61267,28171,39869,16070,83381,16881,90584,16389,74898,8391,12,8851,28,3491,39,5531,56,7111,75,172
Total Current Liabilities
13,20116,64321,72727,43025,50835,45336,43527,58126,52131,15738,62043,97942,09945,27039,224
Long Term Debt
31,23333,09930,47022,00823,03225,14322,35631,13935,87633,18735,93734,21941,13548,32666,159
Total Non-Current Liabilities
56,92936,68934,03227,07129,08629,42427,07536,11041,32942,43248,23650,16659,12268,83688,410
Total Liabilities
70,13053,33255,75954,50154,59464,87663,51063,69167,85073,58986,85694,1451,01,2211,14,1051,27,634
Total Shareholders' Equity
12,27311,88513,36612,97014,48814,42216,37918,30619,56622,32222,44228,78732,35535,84139,467
Minority Interest
1,6312,0652,2731,6881,7501,8692,0152,1672,3322,9273,5875,4175,9776,7658,071
Total Equity
13,90413,95015,64014,65916,23816,29118,39420,47221,89825,25026,02834,20438,33342,60647,538
Total Liabilities & Equity
84,03467,28171,39869,16070,83381,16881,90584,16389,74898,8391,12,8851,28,3491,39,5531,56,7111,75,172

Cash Flow

Abridged
Understanding Cash Flow Statement
Tata Power Company Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
R
2012
Mar 31
C
2013
Mar 31
2014
Mar 31
R
2015
Mar 31
R
2016
Mar 31
C
2017
Mar 31
C
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
C
2023
Mar 31
C
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Operating CF bef Changes in Working Cap
1,7562,9633,3333,3662,8742,2291,0562,2585,2015,6995,8017,6629,0659,8418,943
Working Capital - Increase/(Decrease)
-3,023-2,393-23-5611,5261,636958-1,3236741,254-189-979-330-384-4,660
Net CF from Operating Activities
-1,2685703,3102,8054,4003,8652,0149345,8756,9545,6126,6828,7359,4574,283
Capital Expenditures - Net
5,2934,1934,3093,4272,1043,3063,5043,5332,1891,7877,2337,60613,09517,03813,670
Net CF from Investing Activities
-6,306-4,562-3,962-4,083-2,049-7,534-1,653-464-2,602-1,340-8,283-11,007-12,116-17,751-16,517
Dividends Paid - Cash - Total
341345341461411415417410501526559559639639719
Stock - Issuance/(Retirement) - Net
79286262,069010-202,996114,00811431956
Debt - LT & ST - Issuance/(Retirement) - Total
8,9922,878719-103-2,5004,961437-642-437-6,3253,7737752,2148,52910,365
Net Cash Flow from Financing Activities
8,3912,3981281,146-2,9374,202-156-1,208-1,107-3,8712,3725,4492,4459,81711,816
Free Cash Flow to Equity
2,432-745-279-725-2045,519-1,053-3,2413,248-1,1582,152-148-2,146948978
Free Operating CF net dividend
-6,960-4,045-1,367-1,1511,812127-1,963-3,0523,1493,092-2,214-1,533-5,145-8,455-10,130
Free Operating CF
-6,618-3,700-1,026-6892,223542-1,546-2,6423,6493,618-1,656-974-4,506-7,816-9,412

Business Segment Analysis

FY End:
Mar 26

Tata Power Company Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 13,695Cr
Renewables (48.3%)₹ 6,609.66 CrTransmission and Distribution (42.7%)₹ 5,852.76 CrGeneration (8.5%)₹ 1,160.59 CrUnallocated (0.3%)₹ 44.26 CrOthers (0.2%)₹ 27.56 Cr
Revenue / Sales
Total₹ 68,434Cr
Transmission and Distribution (60.4%)₹ 41,338.59 CrRenewables (22.0%)₹ 15,027.82 CrGeneration (17.0%)₹ 11,635.93 CrOthers (0.6%)₹ 431.79 Cr
Assets
Total₹ 1,75,172Cr
Renewables (32.5%)₹ 56,921.28 CrTransmission and Distribution (30.5%)₹ 53,428.87 CrGeneration (23.8%)₹ 41,697.31 CrUnallocated (12.3%)₹ 21,551.41 CrOthers (0.9%)₹ 1,572.91 Cr

Regional Segment Analysis

FY End:
Mar 26

Tata Power Company Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 63,616Cr
Domestic (99.6%)₹ 63,379.38 CrOver seas (0.4%)₹ 236.24 Cr
Assets
Total₹ 1,75,172Cr
Domestic (80.9%)₹ 1,41,736.81 CrUnallocable (12.3%)₹ 21,551.41 CrOver seas (6.8%)₹ 11,883.56 Cr

Historical Segment Analysis

Track how Tata Power Company Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2011
Mar 31
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Renewables-------2,1446931,2364,3133,3458,62710,7576,610
Transmission and Distribution-------9641,1211,3152,1213,3453,7245,7275,853
Generation-------2842924305409459267281,161
Unallocated----------59323744
Others32543452122111281-494512528812252528
Coal3131,3281,298393291-95--------
Eliminations000------------
Power9,3123,5892,9203,8213,0921,8963,222--------
Discontinued Operations-------874633-----

Frequently Asked Questions

What is the revenue of Tata Power Company Ltd.?
The latest trailing twelve month revenue of Tata Power Company Ltd. is ₹ 62,428.60 Cr, reflecting a 1-year growth of -4.66% and a 3-year CAGR of 4.24%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Tata Power Company Ltd.?
The latest trailing twelve month net profit (PAT) of Tata Power Company Ltd. is ₹ 3,747.19 Cr, with a 3-year earnings CAGR of 3.93%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Tata Power Company Ltd.?
The trailing twelve month EBITDA of Tata Power Company Ltd. is approximately ₹ 9,536.03 Cr (based on an operating margin of 15.28%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Tata Power Company Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Tata Power Company Ltd. is 11.71. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Tata Power Company Ltd.?
The debt-to-equity ratio of Tata Power Company Ltd. stands at 2.02. The interest coverage ratio is 1.81x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Tata Power Company Ltd.?
The estimated book value per share of Tata Power Company Ltd. is 123.56 (derived from a P/B ratio of 3.05 and market price of ₹ 376.55), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Tata Power Company Ltd.?
The trailing twelve month operating cash flow of Tata Power Company Ltd. is ₹ 4,283.23 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Tata Power Company Ltd. report consolidated or standalone financials?
Tata Power Company Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.