	C 2012 Mar 31	C 2013 Mar 31	C 2014 Mar 31	2015 Mar 31	R 2016 Mar 31	C 2017 Mar 31	C 2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	R 2025 Mar 31	2026 Mar 31

Period length: Source:	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR
Total Revenue	8,310	2,749	66,152	73,710	64,262	72,225	91,866	92,048	84,447	88,021	1,32,732	1,47,308	1,43,727	62,717	78,437
Cost of Operating Revenue	2,073	670	34,235	36,208	35,906	36,499	47,353	43,955	41,580	40,979	57,271	71,090	72,097	35,895	46,461
Gross Profit	6,238	2,079	31,918	37,501	28,356	35,726	44,513	48,093	42,867	47,042	75,461	76,218	71,630	26,822	31,976
Gross Margin	75.1	75.6	48.2	50.9	44.1	49.5	48.5	52.2	50.8	53.4	56.9	51.7	49.8	42.8	40.8
Total Operating Expenses	4,735	2,430	52,627	58,805	57,677	57,053	72,958	76,251	72,064	68,276	96,647	1,22,878	1,18,875	48,372	60,063
Operating Profit	3,575	319	13,525	14,904	6,585	15,172	18,908	15,797	12,383	19,745	36,085	24,430	24,852	14,345	18,374
Operating Margin	43.0	11.6	20.4	20.2	10.2	21.0	20.6	17.2	14.7	22.4	27.2	16.6	17.3	22.9	23.4
Financing Income/(Expense) - Net	-615	-495	-4,514	-4,021	-4,451	-4,750	-4,122	-5,060	-4,027	-3,669	-3,066	-4,662	-8,054	-3,177	-1,665
Profit before Taxes	3,129	-174	9,493	-9,925	-28,540	13,652	19,569	13,560	-8,259	17,213	32,964	20,276	20,363	11,628	17,126
Income Taxes	1,021	-43	-847	1,448	-10,678	2,333	5,877	3,862	-1,742	2,180	9,255	5,770	6,306	2,373	4,641
Profit after Tax	2,696	2,280	6,299	-15,646	-12,270	6,958	10,342	7,065	-6,664	11,602	18,802	10,574	4,239	14,988	17,391
PAT Margin	32.4	83.0	9.5	-21.2	-19.1	9.6	11.3	7.7	-7.9	13.2	14.2	7.2	2.9	23.9	22.2
EPS - Basic - ex Extraordinary Items	31.01	26.24	21.46	-52.77	-41.38	23.47	28.30	19.07	-22.79	31.13	50.73	28.50	28.94	9.64	12.25
EPS - Diluted - ex Extraordinary Items	31.01	26.24	21.46	-52.77	-41.38	23.46	28.24	18.98	-22.79	31.13	50.38	28.32	28.72	13.22	17.95
EBIT	3,575	319	13,525	14,904	6,585	15,172	18,908	15,797	12,383	19,745	36,085	24,430	24,852	14,345	18,374
EBITDA	3,681	516	20,408	22,064	15,163	21,475	25,191	23,989	21,476	27,383	44,980	34,985	35,575	18,578	23,184
EBITDA Margin	44.3	18.8	30.8	29.9	23.6	29.7	27.4	26.1	25.4	31.1	33.9	23.7	24.8	29.6	29.6

Balance Sheet

Abridged

Understanding Balance Sheet

Vedanta Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	C 2012 Mar 31	R 2013 Mar 31	R 2014 Mar 31	R 2015 Mar 31	R 2016 Mar 31	2017 Mar 31	R 2018 Mar 31	2019 Mar 31	2020 Mar 31	R 2021 Mar 31	R 2022 Mar 31	R 2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Source:	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR
Total Current Assets	2,396	1,804	63,432	68,603	72,843	76,796	55,114	59,828	57,520	56,206	68,338	60,507	51,924	51,765	26,810
Long-Term Investments	0	0	4,167	26	43	70	3,049	5,436	1,432	1,052	1,415	1,947	2,708	3,611	1,603
Property Plant & Equipment - Net	2,227	2,602	90,784	1,05,369	94,224	93,505	95,470	1,17,751	1,04,859	1,03,309	1,06,220	1,11,041	1,17,046	1,28,773	40,337
Total Non-Current Assets	18,006	21,233	1,50,713	1,54,292	1,22,388	1,22,233	1,29,471	1,42,215	1,26,102	1,29,505	1,30,044	1,34,870	1,38,883	1,51,528	2,06,427
Total Assets	20,401	23,037	2,14,145	2,22,896	1,95,231	1,99,030	1,84,585	2,02,043	1,83,622	1,85,711	1,98,382	1,95,377	1,90,807	2,03,293	2,33,237
Total Current Liabilities	4,056	4,351	44,010	42,417	54,340	82,675	67,247	76,641	63,322	59,138	65,495	87,047	78,661	73,575	35,023
Long Term Debt	1,116	1,179	54,966	51,836	49,378	30,255	26,789	34,721	36,927	38,122	36,355	43,620	51,169	53,284	16,535
Total Non-Current Liabilities	1,227	1,210	63,328	70,659	56,095	37,768	33,762	43,469	44,154	44,830	45,913	54,594	65,869	71,742	1,28,547
Total Liabilities	5,283	5,562	1,07,339	1,13,076	1,10,436	1,20,443	1,01,009	1,20,110	1,07,476	1,03,968	1,11,408	1,41,641	1,44,530	1,45,317	1,63,570
Total Shareholders' Equity	15,118	17,475	73,009	63,043	48,234	64,659	67,615	66,706	59,034	66,605	69,653	43,732	34,930	45,435	50,742
Minority Interest	-	-	33,797	46,776	36,561	13,928	15,961	15,227	17,112	15,138	17,321	10,004	11,347	12,541	18,925
Total Equity	15,118	17,475	1,06,806	1,09,820	84,795	78,586	83,576	81,933	76,146	81,743	86,974	53,736	46,277	57,976	69,667
Total Liabilities & Equity	20,401	23,037	2,14,145	2,22,896	1,95,231	1,99,030	1,84,585	2,02,043	1,83,622	1,85,711	1,98,382	1,95,377	1,90,807	2,03,293	2,33,237

Cash Flow

Abridged

Understanding Cash Flow Statement

Vedanta Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2012 Mar 31	C 2013 Mar 31	2014 Mar 31	2015 Mar 31	R 2016 Mar 31	C 2017 Mar 31	C 2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Period length: Source:	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR
Operating CF bef Changes in Working Cap	2,260	83	13,555	15,609	7,933	11,284	18,550	16,531	15,763	22,240	36,324	24,628	25,995	32,113	21,966
Working Capital - Increase/(Decrease)	-143	-97	-1,024	-2,534	7,702	1,794	-4,775	2,128	-939	-1,571	-4,766	4,599	1,552	-665	-7,859
Net CF from Operating Activities	2,116	-14	12,532	13,074	15,635	13,078	13,775	18,659	14,824	20,669	31,558	29,227	27,547	31,448	14,107
Capital Expenditures - Net	736	622	7,232	10,574	5,412	5,435	7,296	8,817	7,669	6,718	10,305	13,654	16,557	16,714	20,752
Net CF from Investing Activities	-4,862	-543	-12,953	-5,719	-8,918	1,566	13,981	-11,444	-6,742	-8,787	-4,122	-2,385	-15,404	-21,615	-26,486
Dividends Paid - Cash - Total	558	201	2,214	3,106	1,736	625	14,881	8,076	1,444	3,519	16,681	29,959	18,572	16,772	13,279
Stock - Issuance/(Retirement) - Net	-	-	-	-	-	-103	-168	-140	-	-	-	-	-200	8,458	-294
Debt - LT & ST - Issuance/(Retirement) - Total	2,521	697	1,838	-4,560	-2,428	3,605	-17,269	7,699	-8,674	-2,559	-4,280	12,554	4,433	981	4,518
Net Cash Flow from Financing Activities	1,962	496	-376	-7,666	-5,506	-6,275	-34,249	-4,233	-10,225	-12,217	-23,629	-28,612	-16,267	-8,684	-4,309
Free Cash Flow to Equity	3,901	62	7,138	-2,060	7,795	11,248	-10,790	17,541	-1,519	11,392	16,973	28,127	15,423	15,715	-2,127
Free Operating CF net dividend	819	-841	3,034	-688	8,385	6,937	-8,440	1,641	5,566	10,264	4,247	-14,519	-7,777	-2,329	-20,048
Free Operating CF	1,378	-640	5,248	2,418	10,121	7,562	6,441	9,717	7,010	13,783	20,928	15,440	10,795	14,443	-6,769

Business Segment Analysis

FY End:

Mar 26

Vedanta Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex

Discontinued operations (60.7%)₹ 15,022.00 CrZinc India (26.1%)₹ 6,464.00 CrZinc International (9.4%)₹ 2,316.00 CrOthers (3.4%)₹ 830.00 CrCopper (0.5%)₹ 127.00 CrEliminations (0.0%)₹ 0.00 CrPower (0.0%)₹ 0.00 Cr

Revenue / Sales

Discontinued operations (49.9%)₹ 75,992.00 CrZinc India (25.6%)₹ 39,008.00 CrCopper (20.3%)₹ 30,896.00 CrZinc International (3.2%)₹ 4,860.00 CrOthers (0.9%)₹ 1,350.00 CrPower (0.1%)₹ 135.00 Cr

Assets

Discontinued operations (58.6%)₹ 1,36,678.00 CrUnallocated (19.6%)₹ 45,709.00 CrZinc India (11.8%)₹ 27,474.00 CrZinc International (5.8%)₹ 13,521.00 CrCopper (2.5%)₹ 5,837.00 CrOthers (1.5%)₹ 3,489.00 CrPower (0.2%)₹ 529.00 Cr

Regional Segment Analysis

FY End:

Mar 26

Vedanta Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales

India (64.4%)₹ 49,374.00 CrOthers (14.1%)₹ 10,780.00 CrEurope (11.4%)₹ 8,752.00 CrUAE (5.5%)₹ 4,228.00 CrChina (4.5%)₹ 3,421.00 CrUnited States (0.1%)₹ 80.00 CrMexico (0.0%)₹ 37.00 Cr

Historical Segment Analysis

Track how Vedanta Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Capex

Sales

Assets

Operating Income

Business

Regional

Business

	2010 Mar 31	2011 Mar 31	2012 Mar 31	2013 Mar 31	2014 Mar 31	2016 Mar 31	2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Discontinued operations	-	-	-	-	-	-	-	-	-	-	-	-	-	-	14,088	15,022
Zinc India	-	-	-	-	2,296	-	-	3,295	3,883	4,220	2,333	3,705	3,811	3,530	5,176	6,464
Zinc International	-	-	-	-	-	247	486	1,649	1,575	721	390	1,016	1,242	2,139	2,045	2,316
Others	-	-	-	74	29	7	7	1,797	5,191	238	598	1,250	1,303	1,355	0	830
Copper	-	-	-	-	241	122	164	542	304	61	58	8	127	104	71	127
Iron Ore	142	967	476	555	285	174	60	48	36	105	112	298	512	621	705	-
Metallurgical Coke	3	4	27	-	-	-	-	-	-	-	-	-	-	-	-	-
Pig Iron	5	18	236	-	-	-	-	-	-	-	-	-	-	-	-	-
Power	-	0	0	-	2,019	755	528	63	60	66	57	105	631	1,364	0	0
Unallocated	-	-	0	-	7	1	5	11	-	-	2	20	22	15	27	-
Aluminium	-	-	-	-	1,408	621	1,710	1,515	1,552	1,406	1,782	3,535	5,972	7,773	7,527	-
Eliminations	-	-	-	-	0	0	0	-	3	3	0	0	0	0	0	0
Oil & Gas	-	-	-	-	2,529	10,203	475	1,039	3,876	4,610	1,523	1,805	3,647	3,217	3,005	-
Zinc & Lead - India	-	-	-	-	-	1,650	2,185	-	-	-	-	-	-	-	-	-

Frequently Asked Questions

What is the revenue of Vedanta Ltd.?

The latest trailing twelve month revenue of Vedanta Ltd. is ₹ 78,437.00 Cr, reflecting a 1-year growth of -48.72% and a 3-year CAGR of -18.95%. Annual and quarterly revenue trends are available in the Income Statement section.

What is the net profit of Vedanta Ltd.?

The latest trailing twelve month net profit (PAT) of Vedanta Ltd. is ₹ 17,391.00 Cr, with a 3-year earnings CAGR of -12.95%. Detailed profit history across annual and quarterly periods is in the Income Statement section.

What is the EBITDA of Vedanta Ltd.?

The trailing twelve month EBITDA of Vedanta Ltd. is approximately ₹ 18,374.02 Cr (based on an operating margin of 23.43%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.

What is the EPS of Vedanta Ltd.?

The trailing twelve month Earnings Per Share (EPS) of Vedanta Ltd. is 18.68. EPS trends across annual and quarterly periods are visible in the Income Statement section.

What is the debt level of Vedanta Ltd.?

The debt-to-equity ratio of Vedanta Ltd. stands at 0.56. The interest coverage ratio is 6.52x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.

What is the book value per share of Vedanta Ltd.?

The estimated book value per share of Vedanta Ltd. is 129.05 (derived from a P/B ratio of 2.17 and market price of ₹ 280.15), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.

What is the cash flow from operations of Vedanta Ltd.?

The trailing twelve month operating cash flow of Vedanta Ltd. is ₹ 14,107.00 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.

Does Vedanta Ltd. report consolidated or standalone financials?

Vedanta Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.