stocksZEEL
100.70+1.1 (+1.14%)
9 Jul, 2:29 PM

Income Statement

Abridged
Understanding Income Statement
Zee Entertainment Enterprises Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
C
2012
Mar 31
2013
Mar 31
2014
Mar 31
R
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
R
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
IR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Total Revenue
3,0413,7004,4224,8845,8136,4346,6867,9348,1307,7308,1868,0888,6378,2948,099
Cost of Operating Revenue
1,4631,7802,1192,2222,6902,8982,7273,3264,1164,0304,2634,7815,3484,8045,077
Gross Profit
1,5771,9202,3032,6623,1223,5363,9594,6084,0143,7003,9233,3073,2893,4913,022
Gross Margin
51.951.952.154.553.755.059.258.149.447.947.940.938.142.137.3
Total Operating Expenses
2,3232,7823,2653,6934,3604,6234,7805,6026,7666,1926,6277,3008,0397,3767,970
Operating Profit
7179181,1571,1911,4531,8121,9062,3321,3641,5381,559788598918129
Operating Margin
23.624.826.224.425.028.228.529.416.819.919.09.76.911.11.6
Financing Income/(Expense) - Net
1001081251716-13772-2417-23-44-70-7250-45
Profit before Taxes
8411,0521,3191,4041,3732,9012,3192,4359561,2561,499468381926274
Income Taxes
2503344294295496818418674324634452171822392
Profit after Tax
5897208929788232,2211,4791,56752780096548141680273
PAT Margin
19.419.520.220.014.234.522.119.86.510.411.80.61.68.23.4
EPS - Basic - ex Extraordinary Items
6.087.549.198.668.5723.1315.4016.325.488.3311.062.622.077.162.82
EPS - Diluted - ex Extraordinary Items
6.087.519.198.668.5723.1315.4016.325.488.3311.062.622.077.102.82
EBIT
7179181,1571,1911,4531,8121,9062,3321,3641,5381,559788598918129
EBITDA
7499581,2071,2581,5291,9272,0872,5641,6321,7971,8041,1299061,204346
EBITDA Margin
24.625.927.325.826.329.931.232.320.123.222.014.010.514.54.3

Balance Sheet

Abridged
Understanding Balance Sheet
Zee Entertainment Enterprises Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
R
2012
Mar 31
R
2013
Mar 31
C
2014
Mar 31
R
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
PRESS
Total Current Assets
3,1013,7014,2124,9895,4238,1278,59010,33410,09710,65111,14511,22711,14311,81812,016
Long-Term Investments
636128921237625429525210887147838684143
Property Plant & Equipment - Net
243279402350510614679704713594587731649552501
Total Non-Current Assets
5251,3731,8202,0282,5432,1302,5402,5992,2762,1682,0952,5012,3071,9162,199
Total Assets
4,3155,0746,0327,0177,96610,25811,13012,93312,37412,81913,24013,72813,45013,73414,216
Total Current Liabilities
8591,1101,2201,1111,3611,6692,3193,1172,5282,5372,2172,6322,2461,8002,149
Long Term Debt
1221,6571,7151,8211,1457433502056217162240194
Total Non-Current Liabilities
2450681,7331,7991,8981,234878491174160374331400338
Total Liabilities
8831,1601,2882,8433,1603,5663,5543,9953,0192,7112,3773,0062,5772,2012,487
Total Shareholders' Equity
3,4353,9124,7384,1724,8046,6907,5628,9249,34410,09510,86310,72210,87311,53311,730
Minority Interest
-33622114141113-----2
Total Equity
3,4323,9154,7444,1744,8066,6917,5768,9389,35510,10810,86310,72210,87311,53311,728
Total Liabilities & Equity
4,3155,0746,0327,0177,96610,25811,13012,93312,37412,81913,24013,72813,45013,73414,216

Cash Flow

Abridged
Understanding Cash Flow Statement
Zee Entertainment Enterprises Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
R
2012
Mar 31
C
2013
Mar 31
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
C
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Operating CF bef Changes in Working Cap
6757079841,0171,0771,4441,5201,9462,0531,5071,2616403881,149216
Working Capital - Increase/(Decrease)
-162-235-490-224-250-604-855-1,715-1,67681-964-27234274513
Net CF from Operating Activities
5134724947948288416652313771,5882973687301,223729
Capital Expenditures - Net
807114710927227025528114517422925610988155
Net CF from Investing Activities
-123-43-319-486-831,290-1,171765252-551555-242-94-1,662-350
Dividends Paid - Cash - Total
227166224235405407383473523112285288-96233
Stock - Issuance/(Retirement) - Net
-231-5978--2--403-489-484-403-403----
Debt - LT & ST - Issuance/(Retirement) - Total
010-1010--2942-46-22-22-112-183149-77
Net Cash Flow from Financing Activities
-448-226-142-336-402-407-1,080-961-1,053-537-710-400-18352-310
Free Cash Flow to Equity
434402347584556570117-491861,3924604381,283498
Free Operating CF net dividend
20423112144411415723-525-3271,270-224-1885991,035336
Free Operating CF
431397346679519564406-521961,382611015991,131569

Business Segment Analysis

FY End:
Mar 25

Zee Entertainment Enterprises Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 92Cr
Content and Broadcasting (100.0%)₹ 91.60 Cr
Revenue / Sales
Total₹ 8,294Cr
Content and Broadcasting (100.0%)₹ 8,294.10 Cr
Assets
Total₹ 13,734Cr
Content and Broadcasting (100.0%)₹ 13,734.10 Cr
Operating Income
Total₹ 918Cr
Content and Broadcasting (100.0%)₹ 917.70 Cr

Regional Segment Analysis

FY End:
Mar 25

Zee Entertainment Enterprises Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 8,294Cr
India (91.6%)₹ 7,595.40 CrRest of the World. (8.4%)₹ 698.70 Cr

Historical Segment Analysis

Track how Zee Entertainment Enterprises Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2010
Mar 31
2011
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
Content and Broadcasting--20623626813192
Broadcasting & Content15293-----
Education330-----
Eliminations00-----
Film Production/Distribution00-----
Unallocated00-----

Frequently Asked Questions

What is the revenue of Zee Entertainment Enterprises Ltd.?
The latest trailing twelve month revenue of Zee Entertainment Enterprises Ltd. is ₹ 8,098.90 Cr, reflecting a 1-year growth of -2.35% and a 3-year CAGR of 0.05%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Zee Entertainment Enterprises Ltd.?
The latest trailing twelve month net profit (PAT) of Zee Entertainment Enterprises Ltd. is ₹ 273.10 Cr, with a 3-year earnings CAGR of 2.52%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Zee Entertainment Enterprises Ltd.?
The trailing twelve month EBITDA of Zee Entertainment Enterprises Ltd. is approximately ₹ 129.10 Cr (based on an operating margin of 1.59%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Zee Entertainment Enterprises Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Zee Entertainment Enterprises Ltd. is 2.82. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Zee Entertainment Enterprises Ltd.?
The debt-to-equity ratio of Zee Entertainment Enterprises Ltd. stands at 0.02. The interest coverage ratio is 2.88x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Zee Entertainment Enterprises Ltd.?
The estimated book value per share of Zee Entertainment Enterprises Ltd. is 123.59 (derived from a P/B ratio of 0.81 and market price of ₹ 100.70), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Zee Entertainment Enterprises Ltd.?
The trailing twelve month operating cash flow of Zee Entertainment Enterprises Ltd. is ₹ 729.30 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Zee Entertainment Enterprises Ltd. report consolidated or standalone financials?
Zee Entertainment Enterprises Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.