stocksTVSMOTOR
TVSMOTOR

TVS Motor Company Ltd.

3,616.00-10.8 (-0.30%)
3 Jul, 9:59 AM

Income Statement

Abridged
Understanding Income Statement
TVS Motor Company Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
R
2012
Mar 31
R
2013
Mar 31
C
2014
Mar 31
C
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
R
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Total Revenue
7,4357,5108,38410,25611,37712,46316,29520,16018,84919,42124,35531,97438,77944,08956,070
Cost of Operating Revenue
5,7205,6816,1907,6598,4499,42411,87014,60813,04113,63717,18721,89525,38627,94436,358
Gross Profit
1,7151,8302,1942,5972,9283,0394,4255,5525,8085,7847,16910,07913,39316,14519,712
Gross Margin
23.124.426.225.325.724.427.227.530.829.829.431.534.536.635.2
Total Operating Expenses
7,1337,2348,0389,82910,80111,90215,11118,41617,12417,71322,34228,76534,24938,47348,935
Operating Profit
3022773454275765601,1841,7441,7251,7082,0143,2094,5305,6167,134
Operating Margin
4.13.74.14.25.14.57.38.79.28.88.310.011.712.712.7
Financing Income/(Expense) - Net
-77-99-59-42-53-16-350-680-835-881-930-1,295-1,902-2,079-2,201
Profit before Taxes
2272903074445806589311,0838658221,0671,9362,6683,5054,822
Income Taxes
95921201241511492663572192143366279141,1551,635
Profit after Tax
1331981863284295116527056255947571,3291,6862,2363,018
PAT Margin
1.82.62.23.23.84.14.03.53.33.13.14.24.35.15.4
EPS - Basic - ex Extraordinary Items
2.794.163.926.919.0310.7613.7314.8313.1512.5115.9327.9734.9746.4363.53
EPS - Diluted - ex Extraordinary Items
2.794.163.926.919.0310.7613.7314.8313.1512.5115.9327.9734.9746.4363.53
EBIT
3022773454275765601,1841,7441,7251,7082,0143,2094,5305,6167,134
EBITDA
4614524946058388771,5572,1862,2812,2732,7564,0675,4866,6618,407
EBITDA Margin
6.26.05.95.97.47.09.610.812.111.711.312.714.115.115.0

Balance Sheet

Abridged
Understanding Balance Sheet
TVS Motor Company Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
R
2012
Mar 31
R
2013
Mar 31
C
2014
Mar 31
R
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
R
2018
Mar 31
2019
Mar 31
R
2020
Mar 31
2021
Mar 31
R
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
Total Current Assets
1,3111,3651,5832,1122,0522,4346,3258,3329,73910,53712,88817,00721,52025,98431,469
Long-Term Investments
2763053887308891,093432448333318247502620706665
Property Plant & Equipment - Net
1,6521,6241,5451,7712,0362,3382,9823,5834,1494,2404,6984,4934,6326,1537,024
Total Non-Current Assets
2,0052,0162,0482,6683,0943,6946,8668,3659,62011,45614,23918,22620,70021,95325,031
Total Assets
3,3173,3813,6324,7805,1466,12813,19016,69619,35921,99327,12735,23342,22047,93756,501
Total Current Liabilities
1,6051,4921,7572,4272,6253,2097,8308,18510,02510,90913,90619,21921,07823,17432,068
Long Term Debt
8748465185615095012,3614,9095,4166,4657,7099,62813,13314,68512,986
Total Non-Current Liabilities
9839847147467046952,5025,0965,7316,8698,16710,10413,63115,32113,720
Total Liabilities
2,5882,4762,4713,1733,3283,90310,33213,28115,75617,77822,07429,32334,70938,49545,788
Total Shareholders' Equity
7228981,1611,6071,8182,2162,6773,1703,2823,8274,3995,5056,7848,5039,564
Minority Interest
67---191812463213886544057289391,149
Total Equity
7289051,1611,6071,8182,2252,8583,4163,6034,2155,0535,9107,5119,44210,713
Total Liabilities & Equity
3,3173,3813,6324,7805,1466,12813,19016,69619,35921,99327,12735,23342,22047,93756,501

Cash Flow

Abridged
Understanding Cash Flow Statement
TVS Motor Company Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
C
2012
Mar 31
R
2013
Mar 31
C
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
C
2018
Mar 31
2019
Mar 31
2020
Mar 31
R
2021
Mar 31
C
2022
Mar 31
2023
Mar 31
C
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Operating CF bef Changes in Working Cap
2814153064086207779471,2301,1581,2111,4092,2232,7203,4164,674
Working Capital - Increase/(Decrease)
133-27139-349284-98-652-2,267-881-157-3,128-6,727-4,268-316-3,015
Net CF from Operating Activities
41538844558904679295-1,0372771,054-1,719-4,504-1,5483,1001,659
Capital Expenditures - Net
4411092743435436311,0391,1309849259561,3191,1112,4593,146
Net CF from Investing Activities
-518-138-257-436-641-758-1,098-1,109-1,118-911-1,483-1,320-1,505-2,925-3,006
Dividends Paid - Cash - Total
66726984209143189200200100190292380475570
Stock - Issuance/(Retirement) - Net
0-------------956
Debt - LT & ST - Issuance/(Retirement) - Total
73-333-93393-401431,1412,5071,9295453,2716,4603,4662,0891,694
Net Cash Flow from Financing Activities
48-309-169307-25109592,3341,7443903,0746,2303,5221,5621,159
Free Cash Flow to Equity
47-54781083211913973401,2226745966378082,730207
Free Operating CF net dividend
-119491-44772-103-957-2,377-93726-2,879-6,137-3,073147-2,146
Free Operating CF
-5276160-36228140-768-2,177-737126-2,689-5,845-2,693622-1,576

Business Segment Analysis

FY End:
Mar 26

TVS Motor Company Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Revenue / Sales
Total₹ 56,109Cr
Automotive Vehicles & Parts (87.2%)₹ 48,906.84 CrFinancial service (12.8%)₹ 7,201.95 Cr
Assets
Total₹ 56,501Cr
Financial service (62.7%)₹ 35,451.23 CrAutomotive Vehicles & Parts (37.3%)₹ 21,049.39 Cr

Regional Segment Analysis

FY End:
Mar 26

TVS Motor Company Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 53,866Cr
Domestic (78.1%)₹ 42,065.74 CrExports (21.9%)₹ 11,800.31 Cr

Historical Segment Analysis

Track how TVS Motor Company Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
We don't have enough data to show the Capex for TVS Motor Company Ltd..

Frequently Asked Questions

What is the revenue of TVS Motor Company Ltd.?
The latest trailing twelve month revenue of TVS Motor Company Ltd. is ₹ 56,069.50 Cr, reflecting a 1-year growth of 27.17% and a 3-year CAGR of 20.59%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of TVS Motor Company Ltd.?
The latest trailing twelve month net profit (PAT) of TVS Motor Company Ltd. is ₹ 3,018.33 Cr, with a 3-year earnings CAGR of 31.46%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of TVS Motor Company Ltd.?
The trailing twelve month EBITDA of TVS Motor Company Ltd. is approximately ₹ 7,120.71 Cr (based on an operating margin of 12.70%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of TVS Motor Company Ltd.?
The trailing twelve month Earnings Per Share (EPS) of TVS Motor Company Ltd. is 63.53. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of TVS Motor Company Ltd.?
The debt-to-equity ratio of TVS Motor Company Ltd. stands at 3.43. The interest coverage ratio is 3.19x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of TVS Motor Company Ltd.?
The estimated book value per share of TVS Motor Company Ltd. is 200.92 (derived from a P/B ratio of 18.00 and market price of ₹ 3,616.00), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of TVS Motor Company Ltd.?
The trailing twelve month operating cash flow of TVS Motor Company Ltd. is ₹ 1,659.20 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does TVS Motor Company Ltd. report consolidated or standalone financials?
TVS Motor Company Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.